XML 78 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION - Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Reportable segment results          
Total revenues $ 453,087 $ 551,966 $ 1,312,711 $ 1,403,732  
Segment Adjusted EBITDA Expense 294,611 328,112 794,384 843,386  
Segment Adjusted EBITDA 157,065 217,267 506,608 541,655  
Total assets 2,210,759 2,248,805 2,210,759 2,248,805 $ 2,197,687
Capital expenditures 37,938 21,665 105,455 70,267  
Additional information          
Equity in income (loss) of affiliates 3,798 1,105 10,414 1,041  
Investments in affiliate 144,349   144,349   $ 138,817
Illinois Basin          
Reportable segment results          
Total revenues 266,931 360,221 763,765 921,796  
Appalachia          
Reportable segment results          
Total revenues 152,865 154,852 458,815 407,406  
Other and Corporate          
Reportable segment results          
Total revenues 33,291 36,893 90,131 74,530  
Operating segments | Illinois Basin          
Reportable segment results          
Total revenues 285,377 378,488 810,505 962,244  
Segment Adjusted EBITDA Expense 192,465 227,526 504,201 567,214  
Segment Adjusted EBITDA 86,377 145,424 285,928 381,042  
Total assets 1,406,831 1,541,513 1,406,831 1,541,513  
Capital expenditures 26,328 10,893 66,444 41,264  
Operating segments | Appalachia          
Reportable segment results          
Total revenues 154,255 154,852 460,205 411,212  
Segment Adjusted EBITDA Expense 97,316 94,201 276,252 261,933  
Segment Adjusted EBITDA 55,465 58,497 179,396 143,699  
Total assets 468,580 480,920 468,580 480,920  
Capital expenditures 11,126 10,306 37,167 27,317  
Operating segments | Other and Corporate          
Reportable segment results          
Total revenues 37,268 41,719 102,116 88,253  
Segment Adjusted EBITDA Expense 26,421 26,664 67,382 63,575  
Segment Adjusted EBITDA 17,445 16,160 47,948 25,555  
Total assets 458,421 374,810 458,421 374,810  
Capital expenditures 484 466 1,844 1,686  
Elimination          
Reportable segment results          
Total revenues (23,813) (23,093) (60,115) (57,977)  
Segment Adjusted EBITDA Expense (21,591) (20,279) (53,451) (49,336)  
Segment Adjusted EBITDA (2,222) (2,814) (6,664) (8,641)  
Total assets (123,073) (148,438) (123,073) (148,438)  
Elimination | Illinois Basin          
Reportable segment results          
Total revenues 18,446 18,267 46,740 40,448  
Elimination | Appalachia          
Reportable segment results          
Total revenues 1,390   1,390 3,806  
Elimination | Other and Corporate          
Reportable segment results          
Total revenues $ 3,977 $ 4,826 $ 11,985 $ 13,723