XML 81 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS - White Oak - Pro Forma (Details) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 12 Months Ended
Jul. 31, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Acquisitions, additional information                          
Acquisition gain, net           $ 22,500           $ 22,548  
Pro forma condensed consolidated income statement                          
Total revenues, As reported   $ 527,291 $ 551,966 $ 439,041 $ 412,725 $ 542,050 $ 566,342 $ 604,619 $ 560,300   $ 1,931,023 2,273,311 [1] $ 2,300,324 [1]
Net income, As reported                     $ 336,553 304,158 492,669
White Oak                          
Acquisitions, additional information                          
Acquisition gain, net $ 22,500                        
Revenue of acquired business reflected in consolidated statements of income                   $ 75,251      
Net income of acquired business included in consolidated statements of income                   $ 20,687      
Pro forma condensed consolidated income statement                          
Total revenues, Pro forma                       2,336,958 2,346,461
Net income, Pro forma                       $ 293,206 $ 475,747
[1] Revenues included in the Other and Corporate column are primarily attributable to the Matrix Group revenues, Mt. Vernon transloading revenues, administrative service revenues from affiliates, MAC revenues, Wildcat Insurance revenues and brokerage coal sales.