XML 69 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2016
SEGMENT INFORMATION  
Schedule of reportable segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Illinois

    

 

    

Other and

    

Elimination

    

    

 

 

 

    

Basin

    

Appalachia

    

Corporate

    

(1)  

    

Consolidated

 

 

 

(in thousands)

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - Outside

 

$

1,275,543

 

$

541,108

 

$

114,372

 

$

 —

 

$

1,931,023

 

Revenues - Intercompany

 

 

61,617

 

 

3,806

 

 

17,752

 

 

(83,175)

 

 

 —

 

  Total revenues (2)

 

 

1,337,160

 

 

544,914

 

 

132,124

 

 

(83,175)

 

 

1,931,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense (3)

 

 

775,851

 

 

346,505

 

 

89,594

 

 

(72,313)

 

 

1,139,637

 

Segment Adjusted EBITDA (4)

 

 

538,077

 

 

191,694

 

 

45,909

 

 

(10,862)

 

 

764,818

 

Total assets (6)

 

 

1,460,924

 

 

480,745

 

 

408,798

 

 

(152,780)

 

 

2,197,687

 

Capital expenditures

 

 

52,505

 

 

36,213

 

 

2,338

 

 

 —

 

 

91,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - Outside

 

$

1,527,596

 

$

584,962

 

$

160,753

 

$

 —

 

$

2,273,311

 

Revenues - Intercompany

 

 

108,621

 

 

11,337

 

 

19,869

 

 

(139,827)

 

 

 —

 

  Total revenues (2)

 

 

1,636,217

 

 

596,299

 

 

180,622

 

 

(139,827)

 

 

2,273,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense (3)

 

 

949,271

 

 

400,681

 

 

153,720

 

 

(127,247)

 

 

1,376,425

 

Segment Adjusted EBITDA (4)(5)

 

 

617,148

 

 

183,908

 

 

25,767

 

 

(12,580)

 

 

814,243

 

Total assets (6)

 

 

1,694,044

 

 

517,972

 

 

269,047

 

 

(114,547)

 

 

2,366,516

 

Capital expenditures (7)

 

 

145,352

 

 

61,279

 

 

6,166

 

 

 —

 

 

212,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - Outside

 

$

1,647,694

 

$

630,452

 

$

22,178

 

$

 —

 

$

2,300,324

 

Revenues - Intercompany

 

 

 —

 

 

 —

 

 

11,515

 

 

(11,515)

 

 

 —

 

  Total revenues (2)

 

 

1,647,694

 

 

630,452

 

 

33,693

 

 

(11,515)

 

 

2,300,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense (3)

 

 

1,000,028

 

 

364,689

 

 

25,487

 

 

(8,396)

 

 

1,381,808

 

Segment Adjusted EBITDA (4) (5)

 

 

616,727

 

 

254,037

 

 

8,202

 

 

(3,119)

 

 

875,847

 

Total assets (6)

 

 

1,581,279

 

 

604,352

 

 

262,120

 

 

(158,996)

 

 

2,288,755

 

Capital expenditures (7)

 

 

243,167

 

 

56,840

 

 

11,462

 

 

 —

 

 

311,469

 


(1)

The elimination column represents the elimination of intercompany transactions and is primarily comprised of sales from the Matrix Group and MAC to the ARLP Partnership's mining operations, coal sales and purchases between operations within different segments, sales of receivables to AROP Funding and insurance premiums paid to Wildcat Insurance.

 

(2)

Revenues included in the Other and Corporate column are primarily attributable to the Matrix Group revenues, Mt. Vernon transloading revenues, administrative service revenues from affiliates, MAC revenues, Wildcat Insurance revenues and brokerage coal sales.

 

(3)

Segment Adjusted EBITDA Expense includes operating expenses, outside coal purchases and other income.  Transportation expenses are excluded as these expenses are passed through to the ARLP Partnership's customers and consequently it does not realize any gain or loss on transportation revenues.  We review Segment Adjusted EBITDA Expense per ton for cost trends.    

 

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to Operating expenses (excluding depreciation, depletion and amortization):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2016

    

2015

    

2014

 

 

 

(in thousands)

 

Segment Adjusted EBITDA Expense

 

$

1,139,637

 

$

1,376,425

 

$

1,381,808

 

Outside coal purchases

 

 

(1,514)

 

 

(327)

 

 

(14)

 

Other income

 

 

725

 

 

955

 

 

1,566

 

Operating expenses (excluding depreciation, depletion and amortization)

 

$

1,138,848

 

$

1,377,053

 

$

1,383,360

 


(4)

Segment Adjusted EBITDA is defined as net income (prior to the allocation of noncontrolling interest) before net interest expense, income taxes, depreciation, depletion and amortization, asset impairment, acquisition gain, net and general and administrative expenses.  Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to the ARLP Partnership's revenues and operating expenses, which are primarily controlled by our segments.  Consolidated Segment Adjusted EBITDA is reconciled to net income as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2016

    

2015

    

2014

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Segment Adjusted EBITDA

 

$

764,818

 

$

814,243

 

$

875,847

 

General and administrative

 

 

(75,087)

 

 

(69,076)

 

 

(76,699)

 

Depreciation, depletion and amortization

 

 

(322,509)

 

 

(333,713)

 

 

(274,566)

 

Asset impairment

 

 

 —

 

 

(100,130)

 

 

 —

 

Interest expense, net

 

 

(30,655)

 

 

(29,693)

 

 

(31,913)

 

Acquisition gain, net

 

 

 —

 

 

22,548

 

 

 —

 

Income tax expense

 

 

(14)

 

 

(21)

 

 

 —

 

Net income

 

$

336,553

 

$

304,158

 

$

492,669

 


(5)

Includes equity in loss of affiliates for the years ended December 31, 2015 and 2014 of $48.5 million and $16.6 million, respectively, for the Illinois Basin segment.

 

(6)

Total assets at December 31, 2016, 2015 and 2014 include investments in affiliates of $138.8 million, $64.5 million and $12.9 million, respectively, within Other and Corporate.  Total assets at December 31, 2014 include investments in affiliate of $211.7 million for the Illinois Basin segment.

 

(7)

Capital expenditures shown above exclude the Hamilton Acquisition on July 31, 2015, the Patriot acquisition on February 3, 2015, the MAC acquisition on January 1, 2015, purchase of coal supply agreements from Patriot on December 31, 2014 (Note 3 – Acquisitions) and the payment for acquisition of customer contracts in 2016 (see consolidated statements of cash flows).

Reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2016

    

2015

    

2014

 

 

 

(in thousands)

 

Segment Adjusted EBITDA Expense

 

$

1,139,637

 

$

1,376,425

 

$

1,381,808

 

Outside coal purchases

 

 

(1,514)

 

 

(327)

 

 

(14)

 

Other income

 

 

725

 

 

955

 

 

1,566

 

Operating expenses (excluding depreciation, depletion and amortization)

 

$

1,138,848

 

$

1,377,053

 

$

1,383,360

 

 

Reconciliation of consolidated Segment Adjusted EBITDA to net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2016

    

2015

    

2014

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Segment Adjusted EBITDA

 

$

764,818

 

$

814,243

 

$

875,847

 

General and administrative

 

 

(75,087)

 

 

(69,076)

 

 

(76,699)

 

Depreciation, depletion and amortization

 

 

(322,509)

 

 

(333,713)

 

 

(274,566)

 

Asset impairment

 

 

 —

 

 

(100,130)

 

 

 —

 

Interest expense, net

 

 

(30,655)

 

 

(29,693)

 

 

(31,913)

 

Acquisition gain, net

 

 

 —

 

 

22,548

 

 

 —

 

Income tax expense

 

 

(14)

 

 

(21)

 

 

 —

 

Net income

 

$

336,553

 

$

304,158

 

$

492,669