XML 80 R63.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS - White Oak - Pro Forma (Details) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 12 Months Ended
Jul. 31, 2015
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Acquisitions, additional information                          
Acquisition gain, net   $ 22,500                 $ 22,548    
Pro forma condensed consolidated income statement                          
Total revenues, As reported   $ 542,050 $ 566,342 $ 604,619 $ 560,300 $ 590,696 $ 569,230 $ 598,464 $ 541,934   2,273,311 [1] $ 2,300,324 [1] $ 2,205,199 [1]
Net income, As reported                     304,158 492,669 $ 391,594
White Oak                          
Acquisitions, additional information                          
Acquisition gain, net $ 22,500                        
Revenue of acquired business reflected in consolidated statements of income                   $ 75,251      
Net income of acquired business included in consolidated statements of income                   $ 20,687      
Pro forma condensed consolidated income statement                          
Total revenues, Pro forma                     2,336,958 2,346,461  
Net income, Pro forma                     $ 293,206 $ 475,747  
[1] Revenues included in Other and Corporate column are primarily attributable to the Matrix Group revenues, Mt. Vernon transloading revenues, administrative service revenues from affiliates, MAC revenues, Wildcat Insurance revenues, brokerage sales and Pontiki’s coal sales revenue (2013 only).