XML 114 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
SEGMENT INFORMATION  
Schedule of results of reportable segment

 

 

 

Illinois

 

Central

 

Northern

 

 

 

Other and

 

Elimination

 

 

 

 

 

Basin

 

Appalachia

 

Appalachia

 

White Oak

 

Corporate

 

(1)

 

Consolidated

 

 

 

 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable segment results as of and for the year ended December 31, 2013 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues (2)

 

$  1,629,089

 

$   169,520

 

$   377,640

 

   $

2,194

 

$    39,847

 

$    (13,091)

 

$  2,205,199

 

Segment Adjusted EBITDA Expense (3)

 

951,686

 

125,323

 

292,627

 

2,112

 

40,245

 

(13,091)

 

1,398,902

 

Segment Adjusted EBITDA (4)(5)

 

657,404

 

43,973

 

72,594

 

(25,229)

 

472

 

-

 

749,214

 

Total assets (6)

 

1,077,231

 

72,196

 

525,586

 

317,361

 

135,380

 

(1,075)

 

2,126,679

 

Capital expenditures (7)

 

232,676

 

10,380

 

63,510

 

40,185

 

7,672

 

-

 

354,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable segment results as of and for the year ended December 31, 2012 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues (2)

 

$  1,499,976

 

$   157,311

 

$   335,099

 

   $

-

 

$    58,072

 

$     (16,528)

 

$  2,033,930

 

Segment Adjusted EBITDA Expense (3)

 

894,769

 

131,148

 

277,736

 

(1,347

)

53,005

 

(16,528)

 

1,338,783

 

Segment Adjusted EBITDA (4) (5)

 

593,054

 

25,712

 

47,933

 

(13,987

)

5,751

 

-

 

658,463

 

Total assets (6)

 

1,042,719

 

87,068

 

537,042

 

226,714

 

66,396

 

(1,099)

 

1,958,840

 

Capital expenditures (7)

 

219,029

 

33,817

 

109,039

 

85,671

 

11,676

 

-

 

459,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable segment results as of and for the year ended December 31, 2011 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues (2)

 

$  1,313,148

 

$   206,323

 

$   274,233

 

   $

-

 

$    64,667

 

$     (15,168)

 

$  1,843,203

 

Segment Adjusted EBITDA Expense (3)

 

786,116

 

151,101

 

203,317

 

155

 

59,526

 

(15,168)

 

1,185,047

 

Segment Adjusted EBITDA (4) (5)

 

505,113

 

53,729

 

62,395

 

(4,407

)

5,983

 

-

 

622,813

 

Total assets (6)

 

787,923

 

96,099

 

452,407

 

89,690

 

309,213

 

(855)

 

1,734,477

 

Capital expenditures (7)

 

153,118

 

28,477

 

137,040

 

51,198

 

2,887

 

-

 

372,720

 

 

(1)         The elimination column represents the elimination of intercompany transactions and is primarily comprised of sales from Matrix Group to the ARLP Partnership’s mining operations.

 

(2)         Revenues included in the Other and Corporate column are primarily attributable to Matrix Group revenues, Mt. Vernon transloading revenues and brokerage sales.

 

(3)         Segment Adjusted EBITDA Expense includes operating expenses, outside coal purchases and other income. Transportation expenses are excluded as these expenses are passed through to the ARLP Partnership’s customers and consequently it does not realize any gain or loss on transportation revenues. We review Segment Adjusted EBITDA Expense per ton for cost trends.

 

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization) (in thousands):

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense

 

 $

1,398,902

 

 $

1,338,783

 

 $

1,185,047

 

 

 

 

 

 

 

Outside coal purchases

 

(2,030)

 

(38,607)

 

(54,280)

Other income

 

1,891

 

3,115

 

983

Operating expenses (excluding depreciation, depletion and amortization)

 

 $

1,398,763

 

 $

1,303,291

 

 $

1,131,750

 

(4)         Segment Adjusted EBITDA is defined as net income (prior to the allocation of noncontrolling interest) before net interest expense, income taxes, depreciation, depletion and amortization, asset impairment charge and general and administrative expenses.  Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to the ARLP Partnership’s revenues and operating expenses, which are primarily controlled by our segments.

 

Consolidated Segment Adjusted EBITDA is reconciled to net income below (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Consolidated Segment Adjusted EBITDA

 

  $

749,214

 

  $

658,463

 

  $

622,813

 

General and administrative

 

(65,231)

 

(62,713)

 

(54,991)

 

Depreciation, depletion and amortization

 

(264,911)

 

(218,122)

 

(160,335)

 

Asset impairment charge

 

-

 

(19,031)

 

-

 

Interest expense, net

 

(26,081)

 

(28,453)

 

(21,574)

 

Income tax (expense) benefit

 

(1,397)

 

1,082

 

430

 

Net income

 

  $

391,594

 

  $

331,226

 

  $

386,343

 

 

(5)         Includes equity in income (loss) of affiliates for the year ended December 31, 2013, 2012 and 2011 of $(25.3) million, $(15.3) million and $(4.3) million, respectively, included in the White Oak segment and $0.9 million, $0.7 million and $0.8 million, respectively, included in the Other and Corporate segment.

 

(6)         Total assets at December 31, 2013, 2012 and 2011 includes investments in affiliate of $128.7 million, $86.8 million and $38.5 million, respectively, included in the White Oak segment and $1.7 million, $1.7 million and $1.6 million, respectively, included in the Other and Corporate segment.

 

(7)         Capital expenditures shown above for the years ended December 31, 2013, 2012 and 2011 includes $25.3 million, $34.6 million and $50.8 million, respectively, for acquisition and development of coal reserves in our consolidated statements of cash flow.  Capital expenditures shown above excludes the Green River acquisition in April 2012 (Note 3).

Schedule of reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization) (in thousands):

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense

 

 $

1,398,902

 

 $

1,338,783

 

 $

1,185,047

 

 

 

 

 

 

 

Outside coal purchases

 

(2,030)

 

(38,607)

 

(54,280)

Other income

 

1,891

 

3,115

 

983

Operating expenses (excluding depreciation, depletion and amortization)

 

 $

1,398,763

 

 $

1,303,291

 

 $

1,131,750

Schedule of reconciliation of consolidated Segment Adjusted EBITDA to net income

Consolidated Segment Adjusted EBITDA is reconciled to net income below (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Consolidated Segment Adjusted EBITDA

 

  $

749,214

 

  $

658,463

 

  $

622,813

 

General and administrative

 

(65,231)

 

(62,713)

 

(54,991)

 

Depreciation, depletion and amortization

 

(264,911)

 

(218,122)

 

(160,335)

 

Asset impairment charge

 

-

 

(19,031)

 

-

 

Interest expense, net

 

(26,081)

 

(28,453)

 

(21,574)

 

Income tax (expense) benefit

 

(1,397)

 

1,082

 

430

 

Net income

 

  $

391,594

 

  $

331,226

 

  $

386,343