XML 41 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2012
SEGMENT INFORMATION  
Schedule of Segment Reporting Information, by Segment

 

 

 
  Illinois
Basin
  Central
Appalachia
  Northern
Appalachia
  White Oak   Other and
Corporate
  Elimination (1)   Consolidated  
 
  (in thousands)
 

Reportable segment results as of and for the year ended December 31, 2012 were as follows:

 

Total revenues(2)

 
$

1,499,976
 
$

157,311
 
$

335,099
 
$

 
$

58,072
 
$

(16,528

)

$

2,033,930
 

Segment Adjusted EBITDA Expense(3)

    894,769     131,148     277,736     (1,347 )   53,005     (16,528 )   1,338,783  

Segment Adjusted EBITDA(4)(5)

    593,054     25,712     47,933     (13,987 )   5,751         658,463  

Total assets(6)

    1,042,719     87,068     537,042     226,714     66,396     (1,099 )   1,958,840  

Capital expenditures(7)

    219,029     33,817     109,039     85,671     11,676         459,232  

Reportable segment results as of and for the year ended December 31, 2011 were as follows:

 

Total revenues(2)

 
$

1,313,148
 
$

206,323
 
$

274,233
 
$

 
$

64,667
 
$

(15,168

)

$

1,843,203
 

Segment Adjusted EBITDA Expense(3)

    786,116     151,101     203,317     155     59,526     (15,168 )   1,185,047  

Segment Adjusted EBITDA(4)(5)

    505,113     53,729     62,395     (4,407 )   5,983         622,813  

Total assets(6)

    787,923     96,099     452,407     89,690     309,213     (855 )   1,734,477  

Capital expenditures(7)

    153,118     28,477     137,040     51,198     2,887         372,720  

Reportable segment results as of and for the year ended December 31, 2010 were as follows:

 

Total revenues(2)

 
$

1,202,442
 
$

165,175
 
$

219,211
 
$

 
$

44,730
 
$

(21,815

)

$

1,609,743
 

Segment Adjusted EBITDA Expense(3)

    717,040     128,318     163,876         38,743     (21,815 )   1,026,162  

Segment Adjusted EBITDA(4)

    460,592     36,714     46,702         5,989         549,997  

Total assets

    745,626     81,818     313,515         367,199     (4,086 )   1,504,072  

Capital expenditures

    149,149     10,012     128,961         1,752         289,874  
(1)
The elimination column represents the elimination of intercompany transactions and is primarily comprised of sales from the Matrix Group to the ARLP Partnership's mining operations.

(2)
Revenues included in the Other and Corporate column are primarily attributable to Matrix Group revenues, Mt. Vernon transloading revenues and brokerage sales.

(3)
Segment Adjusted EBITDA Expense includes operating expenses, outside coal purchases and other income. Transportation expenses are excluded as these expenses are passed through to the ARLP Partnership's customers and consequently it does not realize any gain or loss on transportation revenues. We review Segment Adjusted EBITDA Expense per ton for cost trends.

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization) (in thousands):

 
  Year Ended December 31,  
 
  2012   2011   2010  

Segment Adjusted EBITDA Expense

  $ 1,338,783   $ 1,185,047   $ 1,026,162  

Outside coal purchases

   
(38,607

)
 
(54,280

)
 
(17,078

)

Other income

    3,115     983     851  
               

Operating expenses (excluding depreciation, depletion and amortization)

  $ 1,303,291   $ 1,131,750   $ 1,009,935  
               
(4)
Segment Adjusted EBITDA is defined as net income (prior to the allocation of noncontrolling interest) before income taxes, net interest expense, depreciation, depletion and amortization, general and administrative expenses and asset impairment charge. Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to the ARLP Partnership's revenues and operating expenses, which are primarily controlled by our segments. Consolidated Segment Adjusted EBITDA is reconciled to net income below (in thousands):

 
  Year Ended December 31,  
 
  2012   2011   2010  

Consolidated Segment Adjusted EBITDA

  $ 658,463   $ 622,813   $ 549,997  

General and administrative

    (62,713 )   (54,991 )   (54,215 )

Depreciation, depletion and amortization

    (218,122 )   (160,335 )   (146,881 )

Asset impairment charge

    (19,031 )        

Interest expense, net

    (28,453 )   (21,574 )   (29,858 )

Income tax (expense) benefit

    1,082     430     (1,742 )
               

Net income

  $ 331,226   $ 386,343   $ 317,301  
               
(5)
Includes equity in income (loss) of affiliates for the year ended December 31, 2012 and 2011 of $(15.3) million and $(4.3) million, respectively, included in the White Oak segment and $0.7 million and $0.8 million, respectively, included in the Other and Corporate segment

(6)
Total assets for the White Oak and Other and Corporate Segments include investments in affiliate of $86.8 million and $1.7 million, respectively, at December 31, 2012 and $38.5 million and $1.6 million, respectively, at December 31, 2011.

(7)
Capital expenditures shown above for the year ended December 31, 2012 and 2011 include $34.6 million and $50.8 million, respectively, for acquisition and development of coal reserves in our consolidated statements of cash flow. Capital expenditures shown above exclude the Green River acquisition in April 2012 (Note 4).
Reconciliation of Consolidated Segment Adjusted EBITDA Expense to Operating Expenses

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization) (in thousands):

 
  Year Ended December 31,  
 
  2012   2011   2010  

Segment Adjusted EBITDA Expense

  $ 1,338,783   $ 1,185,047   $ 1,026,162  

Outside coal purchases

   
(38,607

)
 
(54,280

)
 
(17,078

)

Other income

    3,115     983     851  
               

Operating expenses (excluding depreciation, depletion and amortization)

  $ 1,303,291   $ 1,131,750   $ 1,009,935  
               
Reconciliation of Consolidated Segment Adjusted EBITDA to Net Income
Consolidated Segment Adjusted EBITDA is reconciled to net income below (in thousands):

 
  Year Ended December 31,  
 
  2012   2011   2010  

Consolidated Segment Adjusted EBITDA

  $ 658,463   $ 622,813   $ 549,997  

General and administrative

    (62,713 )   (54,991 )   (54,215 )

Depreciation, depletion and amortization

    (218,122 )   (160,335 )   (146,881 )

Asset impairment charge

    (19,031 )        

Interest expense, net

    (28,453 )   (21,574 )   (29,858 )

Income tax (expense) benefit

    1,082     430     (1,742 )
               

Net income

  $ 331,226   $ 386,343   $ 317,301