XML 44 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financing Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Effective Interest Rate Drawdown after Taking into Consideration Beneficial Ownership Features and Right to Borrow Asset Discount

The following table shows the effective interest rate for each drawdown after taking into consideration the beneficial ownership features and the right-to-borrow asset discount.

 

 

 

 

 

 

 

 

 

 

 

Reclassified

 

 

 

 

 

 

 

 

 

 

 

Beneficial

 

 

Unamortized

 

 

Effective

 

 

 

Draw

 

 

Conversion

 

 

Right-to-

 

 

Interest

 

 

 

Amount

 

 

Feature

 

 

Borrow

 

 

Rate

 

September 2013

 

$

10,000,000

 

 

$

2,455,000

 

 

$

900,000

 

 

 

14.20

%

December 2013

 

 

5,000,000

 

 

 

657,000

 

 

 

393,000

 

 

 

10.20

%

March 2014

 

 

5,000,000

 

 

 

883,000

 

 

 

318,000

 

 

 

11.60

%

June 2014

 

 

5,000,000

 

 

 

148,000

 

 

 

252,000

 

 

 

6.60

%

 

Long Term Debt Payments by Year

Future scheduled principal payments under the debt obligations as of December 31, 2015 are as follows (in thousands):

 

 

 

Total

 

2016

 

$

3,000

 

2017

 

 

 

2018

 

 

 

2019

 

 

 

Thereafter

 

 

25,000

 

Total

 

$

28,000