EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT FOR THE MONTH ENDED APRIL 30, 2009 Monthly Operating Report for the month ended April 30, 2009

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

In re VeraSun Energy Corporation et al.

 

   Case No. (Jointly Administered)    08-12606
   Reporting Period:    30-Apr-09
   Federal Tax I.D. #    20-3430241

 

CORPORATE MONTHLY OPERATING REPORT

File with the Court and submit a copy to the United States Trustee within 30 days after the end of the month and submit a copy of the report to any official committee appointed in the case.

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached

Schedule of Cash Receipts

   MOR-1a    x   

Schedule of Disbursements

   MOR-1b    x   

Bank Account Information

   MOR-1c    x   

Copies of bank statements (See Notes to the MOR)

         x

Cash disbursements journals (See Notes to the MOR)

         x

Statement of Operations (Income Statement)

   MOR-2    x   

Balance Sheet

   MOR-3    x   

Status of Post-petition Taxes

   MOR-4    x   

Copies of IRS Form 6123 or payment receipt (See Notes to the MOR)

         x

Copies of tax returns filed during reporting period (See Notes to the MOR)

         x

Summary of Unpaid Post-petition Debts (See Notes to the MOR)

   MOR-4       x

Listing of Aged Accounts Payable (See Notes to the MOR)

         x

Accounts Receivable Reconciliation and Aging (See Notes to the MOR)

   MOR-5    x    x

Taxes Reconciliation and Aging (See MOR-7)

   MOR-5       x

Payments to Insiders and Professional

   MOR-6    x   

Post Petition Secured Notes Adequate Protection Payments

   MOR-6    x   

Debtor Questionnaire

   MOR-7    x   

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ Mark Dickey

   

May 29, 2009

Signature of Authorized Individual*     Date

Mark Dickey

   
Printed Name of Authorized Individual    

SVP General Counsel & Secretary

   
Title    

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


MOR NOTES

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Notes to the Monthly Operating Report

GENERAL:

The report includes activity from the following Debtors and related case numbers:

 

Debtor

  

Case Number

    

ASA Albion, LLC

   08-12607   

ASA Bloomingburg, LLC

   08-12608   

ASA Linden, LLC

   08-12609   

ASA OpCo Holdings, LLC

   08-12610   

US Bio Marion, LLC

   08-12611   

US BioEnergy Corporation

   08-12612   

VeraSun Albert City, LLC

   08-12613   

VeraSun Aurora Corporation

   08-12614   

VeraSun BioDiesel, LLC

   08-12605   

VeraSun Central City, LLC

   08-12615   

VeraSun Charles City, LLC

   08-12616   

VeraSun Dyersville, LLC

   08-12617   

VeraSun Energy Corporation

   08-12606   

VeraSun Fort Dodge, LLC

   08-12618   

VeraSun Granite City, LLC

   08-12619   

VeraSun Hankinson, LLC

   08-12620   

VeraSun Hartley, LLC

   08-12621   

VeraSun Janesville, LLC

   08-12622   

VeraSun Litchfield, LLC

   08-12623   

VeraSun Marketing, LLC

   08-12624   

VeraSun Ord, LLC

   08-12625   

VeraSun Reynolds, LLC

   08-12626   

VeraSun Tilton, LLC

   08-12627   

VeraSun Welcome, LLC

   08-12628   

VeraSun Woodbury, LLC

   08-12629   


MOR NOTES

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Notes to the Monthly Operating Report

Notes to MOR-1a:

Cash receipts related to intercompany transfers among the various Debtor entities jointly administered under case number 08-12606 (each a “Debtor” and, collectively, the “Debtors”) are not included in this schedule except transfers of funding from VeraSun Energy Corporation (“VEC”) and ASA OpCo Holdings, LLC (“ASA Opco”) to subsidiary Debtor entities and transfers of payments from VeraSun Marketing, LLC (“VeraSun Marketing”) to other VeraSun legacy Debtor entities.

Notes to MOR-1b:

All cash disbursements exclude intercompany transfers among the Debtor entities except transfers of funding from VEC and ASA OpCo to subsidiary debtor entities and transfers of payments from VeraSun Marketing to other VeraSun legacy Debtor entities.

Notes to MOR-1c:

All amounts listed are the bank balances as of the end of the month.

Notes to MOR-2:

The Statement of Operations (Income Statement) reflects revenue and expenses that directly correspond to the Debtor legal entity except VeraSun Tilton, LLC, which does not maintain separate accounting records.

The Statement of Operations (Income Statement) reflects “mark to market” adjustments for corn contracts outstanding at Debtor entity facilities that were in “hot idle” rather than production. In certain cases, this may result in negative “Cost of Goods Sold” on MOR-2.

Other expense includes the impairment of VEC, ASA OpCo, and US BioEnergy Corporation’s investment in their wholly owned subsidiaries to the related Debtors. The impairment was recorded in April 2009 due to the sale of substantially all the assets in the related Debtors owned by VEC, ASA OpCo, and US BioEnergy Corporation.

Reorganization items, net includes the gain or loss recorded on the sale of substantially all the Debtors’ assets during April 2009.

Any changes to prior period income/expense amounts will be reflected in the current Monthly Operating Report (the “MOR”).

Notes to MOR-3:

The Balance Sheet reflects assets, liabilities, and shareholders’ equity that directly correspond to the Debtor legal entity except VeraSun Tilton, LLC, which does not maintain separate accounting records. The accounting records of the parent VEC includes land owned by VeraSun Tilton, LLC, carried at approximately $4.3 million.

On February 19, 2009, the Bankruptcy Court entered the Order Pursuant to 11 U.S.C. §§ 105(A), 363, 365 and Fed. R. Bankr. P. 2002, 6004, 6006 Establishing Bidding and Auction Procedures Related to the Sale of Some or All of the Debtors’ Assets. Accordingly, VEC and its subsidiary Debtor entities reclassified the long-lived assets to the line captioned “Assets held for sale” on MOR-3 and ceased depreciating such assets in accordance with Statements of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”

On January 7, 2009, the Bankruptcy Court entered the Order Under 11 U.S.C. §§ 105 and 363 Approving Procedures to Sell Certain De Minimis Assets Free and Clear of Liens Claims, and Encumbrances Without Further Order of the Court (Docket No. 453). Pursuant to paragraph 2 of the De Minimis Asset Sale Order, the Debtors are required to disclose all de minimis asset sales with an aggregate sale price of less than $50,000 (the “Level 1 Sales”) consummated during any given month in their MOR. VEC and US BioEnergy Corporation incurred Level 1 Sales of $10,000 and $86,000, respectively in the month of April 2009 for the sale of corporate vehicles.

Certain accruals are recorded monthly at VEC, ASA OpCo, and US BioEnergy Corporation and allocated to other Debtor entities when paid.


MOR NOTES

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Notes to the Monthly Operating Report

Because the Debtor entities file a joint Federal Income Tax return, individual Debtor entity balances would reflect assets and liabilities that net to the financial statement line on a combined basis. However, VEC recorded a full valuation allowance against deferred tax assets and liabilities; thus, these captions do not appear on MOR-3.

Intercompany balances subject to compromise and not subject to compromise are shown net by Debtor entity.

Any changes to prior period balances will be reflected in the current month MOR.

Notes to MOR-4:

The tax walk forward reflects both pre-petition and post-petition taxes, and the beginning balance for this MOR reflects accrued taxes as of October 31, 2008.

The decrease in Real Estate and Personal Property tax is due to these liabilities being assumed as part of the asset purchase agreements completed in April 2009.

VEC and related Debtors are current on all post petition payments other than disputes that arise in the ordinary course of business transactions.

Notes to MOR-5:

Ending third party accounts receivable balances by Debtor legal entity are listed on MOR-3, which the balance differ from the Accounts Receivable Aging primarily due to certain aged receivables are included on the line “Prepaid expenses and other assets”.

Notes to MOR-6:

Payments to insiders exclude intercompany payments between Debtor entities.

Notes to MOR-7:

The Debtor entities have made certain payments on account of pre-petition liabilities in accordance with orders of the Bankruptcy Court specifically authorizing payment of certain pre-petition liabilities.

Debtor entities from time to time have sold product to insider CHS, Inc and to its 100% owned subsidiary Provista LLC.

VEC and related Debtor entities entered into Debtor-in-possession (DIP) loans and have made required draws against the DIP loans.


MOR-1a

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Schedule of Cash Receipts

(000’s)

 

      TIME PERIOD:
      4/1/2009 - 4/30/2009
      (see Notes to the MOR related to MOR-1a)

 

Debtor

   Case Number    Cash Receipts

ASA Albion, LLC

   08-12607    $ 1,268

ASA Bloomingburg., LLC

   08-12608      1,097

ASA Linden, LLC

   08-12609      993

ASA OpCo Holdings, LLC

   08-12610      —  

US Bio Marion, LLC

   08-12611      2,156

US BioEnergy Corporation

   08-12612      86

VeraSun Albert City, LLC

   08-12613      114

VeraSun Aurora Corporation

   08-12614      1,859

VeraSun BioDiesel, LLC

   08-12605      —  

VeraSun Central City, LLC

   08-12615      1,005

VeraSun Charles City, LLC

   08-12616      2,183

VeraSun Dyersville, LLC

   08-12617      951

VeraSun Energy Corporation

   08-12606      153,660

VeraSun Fort Dodge, LLC

   08-12618      1,811

VeraSun Granite City, LLC

   08-12619      —  

VeraSun Hankinson, LLC

   08-12620      1,567

VeraSun Hartley, LLC

   08-12621      2,264

VeraSun Janesville, LLC

   08-12622      140

VeraSun Litchfield, LLC

   08-12623      —  

VeraSun Marketing, LLC

   08-12624      14,100

VeraSun Ord, LLC

   08-12625      861

VeraSun Reynolds, LLC

   08-12626      —  

VeraSun Tilton, LLC

   08-12627      —  

VeraSun Welcome, LLC

   08-12628      44

VeraSun Woodbury, LLC

   08-12629      739
         

Total Cash Receipts

      $ 186,898
         


MOR-1b

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Schedule of Disbursements

(000’s)

 

      TIME PERIOD:
      4/1/2009 - 4/30/2009
      (see Notes to the MOR related to MOR-1b)

 

Debtor

   Case Number    Disbursements

ASA Albion, LLC

   08-12607    $ 1,238

ASA Bloomingburg, LLC

   08-12608      1,049

ASA Linden, LLC

   08-12609      1,034

ASA OpCo Holdings, LLC

   08-12610      742

US Bio Marion, LLC

   08-12611      1,326

US BioEnergy Corporation

   08-12612      1,790

VeraSun Albert City, LLC

   08-12613      1,064

VeraSun Aurora Corporation

   08-12614      1,859

VeraSun BioDiesel, LLC

   08-12605      —  

VeraSun Central City, LLC

   08-12615      2,372

VeraSun Charles City, LLC

   08-12616      2,197

VeraSun Dyersville, LLC

   08-12617      939

VeraSun Energy Corporation

   08-12606      94,892

VeraSun Fort Dodge, LLC

   08-12618      1,812

VeraSun Granite City, LLC

   08-12619      —  

VeraSun Hankinson, LLC

   08-12620      1,501

VeraSun Hartley, LLC

   08-12621      2,264

VeraSun Janesville, LLC

   08-12622      340

VeraSun Litchfield, LLC

   08-12623      —  

VeraSun Marketing, LLC

   08-12624      56,393

VeraSun Ord, LLC

   08-12625      680

VeraSun Reynolds, LLC

   08-12626      7

VeraSun Tilton, LLC

   08-12627      —  

VeraSun Welcome, LLC

   08-12628      43

VeraSun Woodbury, LLC

   08-12629      832
         

Total Disbursements

      $ 174,372
         


MOR-1c

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Bank Account Information

(000’s)

 

Legal Entity

   Case No.   

Bank and account description

   Bank Account No.    Bank Balance

ASA Albion, LLC

   08-12607    First National Bank Omaha - O&M    110118507    $ 35

ASA Bloomingburg LLC

   08-12608    First National Bank Omaha - O&M    110118497      68

ASA Linden, LLC

   08-12609    First National Bank Omaha - O&M    110118484      58

ASA OpCo Holdings, LLC

   08-12610    First National Bank Omaha - O&M    110118510      1,740
   08-12610    First National Bank Omaha - Debt Service    110118617      —  

US Bio Marion LLC (a)

   08-12611    First Bank & Trust    1100101471      13
   08-12611    Bank of America    3755551267      513

                                     (c)

   08-12611    Bank of America    3755553663      1,387
   08-12611    First Bank & Trust    51266      —  

US BioEnergy Corporation

   08-12612    Bank of America    3755551199      —  

                                     (b)

   08-12612    Bank of America    3755551209      —  

VeraSun Albert City, LLC

   08-12613    Bank of America    3755551131      438

VeraSun Aurora Corporation

   08-12614    First National Bank Omaha - O&M    110197793      1

VeraSun BioDiesel, LLC

   08-12605    First National Bank Omaha - O&M    110193548      —  

VeraSun Central City, LLC

   08-12615    Bank of America    3755551144      53

                                     (c)

   08-12615    Bank of America - Professional fees    3755553414      293

                                     (c)

   08-12615    Bank of America - wind down acct    3755553427      334

                                     (d)

   08-12615    Bank of America - Cure    3755553430      —  

VeraSun Charles City, LLC

   08-12616    First National Bank Omaha - O&M    110211417      21

VeraSun Dyersville, LLC

   08-12617    Bank of America    3755551160      —  

                                     (c)

   08-12617    Bank of America - Professional fees    3755553443      307

                                     (c)

   08-12617    Bank of America - wind down acct    3755553456      335

                                     (d)

   08-12617    Bank of America - Cure    3755553469      —  

VeraSun Energy Corporation

   08-12606    First National Bank Omaha - O&M    110193438      4,829
   08-12606    Bank of America Utility Account    3755551429      3,642
   08-12606    Bank of America DIP Account    3755551461      6,464
   08-12606    Bank of America Payroll    3755551241      22

                                     (c)

   08-12606    Bank of America Sale Proceeds    3755552871      8,901
   08-12606    Bank of America - Bidder    3755552884      1,104

                                     (c)

   08-12606    Bank of America - AgStar Litigation    3755553207      14,756

                                     (c)

   08-12606    Bank of America - Mechanic Lien Acct    3755553210      10,495

                                     (c)

   08-12606    Bank of America - Inventory Segregation    3755553333      20,000

                                     (c)

   08-12606    US Bank-Valero Admin Payable    130624001      7,375
   08-12606    US Bank - Valero Trade Payable    130624000      —  

                                     (b)

   08-12606    Wilmington Trust    091810-000      —  

                                     (e)

   08-12606    First National Bank Omaha Money Market    201651766-20      1,544

VeraSun Fort Dodge, LLC

   08-12618    First National Bank Omaha - O&M    110118073      18

VeraSun Granite City, LLC

   08-12619    First National Bank Omaha - O&M    110211145      57

VeraSun Hankinson, LLC

   08-12620    Bank of America Account    3755551186      7
   08-12620    Bank of America Account    3755552541      142

                                     (c)

   08-12620    Bank of America - Professional fees    3755553508      307

                                     (c)

   08-12620    Bank of America - wind down acct    3755553511      491

                                     (c)

   08-12620    Bank of America - Cure    3755553524      246

VeraSun Hartley, LLC

   08-12621    First National Bank Omaha - O&M    110210845      6

VeraSun Janesville, LLC

   08-12622    Bank of America    3755551173      —  
   08-12622    Bank of America - Professional fees    3755553472      —  
   08-12622    Bank of America - wind down acct    3755553485      104

                                     (d)

   08-12622    Bank of America - Cure    3755553498      —  

VeraSun Litchfield, LLC

   08-12623    NONE    NONE      —  

VeraSun Marketing, LLC

   08-12624    First National Bank Omaha - Revenue    110203784      54,264
   08-12624    First National Bank Omaha - O&M    110203690      1,442
   08-12624    Bank of America Marketing Payroll    3755551254      5

VeraSun Ord, LLC

   08-12625    Bank of America    3755551157      —  

                                     (c)

   08-12625    Bank of America - Professional fees    3755553537      233

                                     (c)

   08-12625    Bank of America - wind down acct    3755553540      307

                                     (d)

   08-12625    Bank of America - Cure    3755553553      —  

VeraSun Reynolds, LLC

   08-12626    First National Bank Omaha - O&M    110211404      264

VeraSun Tilton, LLC

   08-12627    NONE    NONE      —  

VeraSun Welcome, LLC

   08-12628    First National Bank Omaha - O&M    110203920      6

VeraSun Woodbury, LLC

   08-12629    Bank of America    3755551128      2

                                     (c)

   08-12629    Bank of America - Professional fees    3755553566      352

                                     (c)

   08-12629    Bank of America - wind down acct    3755553579      209

                                     (d)

   08-12629    Bank of America - Cure    3755553582      —  
               
            $ 143,188
               

 

(a) Dougherty & Company LLC maintains in its name an escrow account set up to fund construction of the Marion plant. Balance in this escrow account at April 30, 2009 was $0 due to the sale of the asset to Dougherty
(b) Account was officially closed and will not appear on future filed MOR-1c schedules.
(c) Account was opened during April for facility wind down and professional fee activity.
(d) Account was opened and closed in April 2009 to pay for cure cost. Account will not appear on future filed MOR-1c schedules.
(e) First National Bank Omaha maintains in its name an escrow account for cash backed letters of credit. Balance in this escrow account at April 30, 2009 was $9.7 million.


MOR-2

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Statement of Operations (Income Statement)

(000’s)

 

Case Number

   VeraSun Energy
Corporation

08-12606
    Aurora
08-12614
    Fort Dodge
08-12618
    Charles City
08-12616
    Bio Diesel
08-12605
    Marketing
08-12624
    Litchfield
08-12623
    Welcome
08-12628
 

Net revenue

   $ —       $ 54     $ —       $ 241     $ —       $ 4,257     $ —       $ —    

Cost of goods sold

     —         (339 )     (490 )     3,166       —         4,401       —         (155 )
                                                                

Gross profit (loss)

     —         393       490       (2,925 )     —         (144 )     —         155  
                                                                

Selling, general and administrative expenses

     1,988       34       28       28       —         161       —         (11 )

Long-lived asset impairment

     3,024       —         —         —         —         —         —         —    
                                                                

Operating income (loss)

     (5,012 )     359       462       (2,953 )     —         (304 )     —         165  
                                                                

Other income (expense):

                

Interest expense

     (3,887 )     —         —         —         —         —         —         —    

Interest income

     2       —         —         —         —         —         —         —    

Other income (expense)

     (1,450,373 )     —         —         12       —         1       —         —    

Reorganization items, net

     405,488       (69,315 )     (64,236 )     (62,969 )     (1 )     (40,695 )     (1 )     (55,551 )
                                                                
     (1,048,771 )     (69,315 )     (64,236 )     (62,957 )     (1 )     (40,694 )     (1 )     (55,551 )
                                                                

Income (loss)
before income
taxes

     (1,053,783 )     (68,956 )     (63,774 )     (65,910 )     (1 )     (40,998 )     (1 )     (55,386 )

Income tax expense (benefit)

     —         —         —         —         —         —         —         —    
                                                                

Net income (loss)

   $ (1,053,783 )   $ (68,956 )   $ (63,774 )   $ (65,910 )   $ (1 )   $ (40,998 )   $ (1 )   $ (55,386 )
                                                                


MOR-2

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Statement of Operations (Income Statement)

(000’s)

 

Case Number

  Hartley
08-12621
   Granite City
08-12619
    Reynolds
08-12626
    Opco
08-12610
    Linden
08-12609
    Albion
08-12607
    Bloomingburg
08-12608
    VSE-USB
Corporate
08-12612
 

Net Revenue

  $—        —       $ —       $ —       $ 572     $ 94     $ (274 )   $ —    

Cost of goods sold

  662      —         —         —         495       572       422       —    
                                                            

Gross profit (loss)

  (662)      —         —         —         78       (479 )     (696 )     —    
                                                            

Selling, general and administrative expenses

  29      —         5       616       89       92       81       20  

Long-lived asset impairment

  —        —         —         —         —         —         —         —    
                                                            

Operating income (loss)

  (691)      —         (5 )     (616 )     (12 )     (571 )     (777 )     (20 )
                                                            

Other income (expense):

                

Interest expense

  —        —         —         (1 )     (587 )     (587 )     (593 )     220  

Interest income

  —        —         —         —         —         —         —         —    

Other income (expense)

  —        —         —         (1,837 )     —         —         —         (734,371 )

Reorganization items, net

  (62,362)      (1 )     (7,764 )     59       (375 )     (376 )     (395 )     (5,316 )
                                                            
  (62,362)      (1 )     (7,764 )     (1,779 )     (963 )     (963 )     (988 )     (739,467 )
                                                            

Income (loss)
before income
taxes

  (63,053)      (1 )     (7,768 )     (2,394 )     (975 )     (1,534 )     (1,765 )     (739,487 )

Income tax expense (benefit)

  —        —         —         —         —         —         —         (2,971 )
                                                            

Net income (loss)

  $(63,053)    $ (1 )   $ (7,768 )   $ (2,394 )   $ (975 )   $ (1,534 )   $ (1,765 )   $ (736,515 )
                                                            


MOR-2

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Statement of Operations (Income Statement)

(000’s)

 

Case Number

 

Marion

08-12611

   Hankinson
08-12620
    Albert City
08-12613
    Woodbury
08-12629
    Central City
08-12615
    Ord
08-12625
    Dyersville
08-12617
    Janesville
08-12622
 

Net Revenue

  $—      $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Cost of goods sold

  478      117       289       487       530       331       295       734  
                                                            

Gross profit (loss)

  (478)      (117 )     (289 )     (487 )     (530 )     (331 )     (295 )     (734 )
                                                            

Selling, general and administrative expenses

  143      51       30       21       51       20       44       42  

Long-lived asset impairment

  —        —         —         —         —         —         —         —    
                                                            

Operating income (loss)

  (621)      (168 )     (319 )     (508 )     (581 )     (351 )     (339 )     (776 )
                                                            

Other income (expense):

                

Interest expense

  (196)      (128 )     (66 )     (66 )     (93 )     (53 )     (72 )     (61 )

Interest income

  —        —         —         —         —         —         —         —    

Other income (expense)

  —        —         —         —         —         —         —         —    

Reorganization items, net

  21,854      24,163       9,612       10,466       23,606       7,482       28,115       10,804  
                                                            
  21,658      24,034       9,546       10,400       23,513       7,429       28,043       10,743  
                                                            

Income (loss)
before income
taxes

  21,037      23,866       9,228       9,892       22,932       7,078       27,704       9,967  

Income tax expense (benefit)

  —        —         —         —         —         —         —         —    
                                                            

Net income (loss)

  $21,037    $ 23,866     $ 9,228     $ 9,892     $ 22,932     $ 7,078     $ 27,704     $ 9,967  
                                                            


MOR-3

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Balance Sheet

(000’s)

 

Case Number

   VeraSun Energy
Corporation

08-12606
    Aurora
08-12614
    Fort Dodge
08-12618
    Charles City
08-12616
    Bio Diesel
08-12605
    Marketing
08-12624
    Litchfield
08-12623
    Welcome
08-12628
 

Assets

                

Assets

                

Cash and cash equivalents

   $ 41,005     $ —       $ 10     $ (2 )   $ —       $ 55,640     $ —       $ 6  

Restricted cash

     47,469       —         —         —         —         —         —         —    

Receivables

     —         —         —         —         —         9,281       —         —    

Inventories

     —         —         —         —         —         —         —         —    

Prepaid expenses and other assets

     4,772       141       282       2,144       —         1,014       —         —    

Assets held for sale

     4,512       —         —         —         235       —         2,741       —    
                                                                

Total Assets

   $ 97,757     $ 141     $ 292     $ 2,142     $ 235     $ 65,935     $ 2,741     $ 6  
                                                                

Liabilities and Stockholders’ Equity

                

Liabilities

                

Accounts payable

   $ 499     $ 339     $ 131     $ 46     $ —       $ 3,345     $ —       $ 23  

Accrued expenses and other liabilities

     11,196       —         (2 )     587       —         261       —         —    

Debtor in possession financing

     —         —         —         —         —         —         —         —    

Intercompany (receivable)/payable

     (8,748 )     (2,276 )     (3,735 )     (302 )     1       33,884       20       1,443  
                                                                

Total Liabilities Not Subject to Compromise

     2,948       (1,937 )     (3,606 )     331       1       37,491       20       1,466  
                                                                

Liabilities subject to compromise

     457,501       9,270       3,612       8,897       —         69,818       —         9,987  

Intercompany (receivable)/payable subject to compromise

     (781,156 )     (31,687 )     29,275       148,376       1,497       10,450       12,774       220,428  
                                                                

Total Liabilities Subject to Compromise

     (323,655 )     (22,417 )     32,887       157,273       1,497       80,268       12,774       230,415  
                                                                

Total Liabilities

     (320,707 )     (24,354 )     29,281       157,604       1,498       117,759       12,794       231,881  
                                                                

Shareholders’ Equity

                

Common stock

     1,581       —         20,924       —         —         —         —         —    

Additional paid-in capital

     1,406,878       25,263       —         —         —         —         —         —    

Retained earnings

     (989,994 )     (768 )     (49,913 )     (155,463 )     (1,263 )     (51,824 )     (10,053 )     (231,874 )
                                                                

Total Shareholders’ Equity

     418,465       24,495       (28,989 )     (155,463 )     (1,263 )     (51,824 )     (10,053 )     (231,874 )
                                                                

Total Liabilities and
Shareholders’ Equity

   $ 97,757     $ 141     $ 292     $ 2,142     $ 235     $ 65,935     $ 2,741     $ 6  
                                                                


MOR-3

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Balance Sheet

(000’s)

 

Case Number

  Hartley
08-12621
    Granite City
08-12619
    Reynolds
08-12626
    Opco
08-12610
    Linden
08-12609
    Albion
08-12607
    Bloomingburg
08-12608
    VSE-USB
Corporate
08-12612
 

Assets

               

Assets

               

Cash and cash equivalents

  $ —       $ 57     $ 264     $ 1,740     $ 27     $ 30     $ 48     $ —    

Restricted cash

    —         —         —         —         —         —         —         —    

Receivables

    —         —         —         —         6,864       7,815       6,845       —    

Inventories

    —         —         —         —         2,375       2,197       2,508       —    

Prepaid expenses and other assets

    2,234       —         —         300       3,104       3,113       1,612       761  

Assets held for sale

    —         1,760       —         —         54,467       54,460       54,522       —    
                                                               

Total Assets

  $ 2,234     $ 1,817     $ 264     $ 2,040     $ 66,838     $ 67,615     $ 65,535     $ 761  
                                                               

Liabilities and Stockholders’ Equity

               

Liabilities

               

Accounts payable

  $ 164     $ —       $ 10     $ 380     $ 38     $ 162     $ 216     $ —    

Accrued expenses and other liabilities

    —         —         —         448       5,428       6,654       4,608       56  

Debtor in possession financing

    —         —         —         20,000       —         —         —         —    

Intercompany (receivable)/payable

    (1,032 )     (17 )     11       (16,680 )     3,730       4,883       7,076       (327 )
                                                               

Total Liabilities Not
Subject to Compromise

    (868 )     (17 )     20       4,148       9,196       11,699       11,901       (271 )
                                                               

Liabilities subject to compromise

    9,378       0       3,741       438       92,841       94,359       93,768       5,339  

Intercompany (receivable)/payable
subject to compromise

    231,698       11,172       89,091       (440,302 )     189,019       167,348       183,042       (78,845 )
                                                               

Total Liabilities Subject to Compromise

    241,076       11,172       92,832       (439,864 )     281,860       261,707       276,810       (73,506 )
                                                               

Total Liabilities

    240,208       11,155       92,853       (435,716 )     291,056       273,406       288,711       (73,777 )
                                                               

Shareholders’ Equity

               

Common stock

    —         —         —         —         —         —         —         648  

Additional paid-in capital

    —         —         —         439,626       —         —         —         751,266  

Retained earnings

    (237,974 )     (9,338 )     (92,589 )     (1,870 )     (224,219 )     (205,791 )     (223,176 )     (677,376 )
                                                               

Total Shareholders’ Equity

    (237,974 )     (9,338 )     (92,589 )     437,756       (224,219 )     (205,791 )     (223,176 )     74,538  
                                                               

Total Liabilities and Shareholders’ Equity

  $ 2,234     $ 1,817     $ 264     $ 2,040     $ 66,838     $ 67,615     $ 65,535     $ 761  
                                                               


MOR-3

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Balance Sheet

(000’s)

 

Case Number

  Marion
08-12611
    Hankinson
08-12620
    Albert City
08-12613
    Woodbury
08-12629
    Central City
08-12615
    Ord
08-12625
    Dyersville
08-12617
    Janesville
08-12622
 

Assets

               

Assets

               

Cash and cash equivalents

  $ 1,900     $ 1,183     $ 436     $ 563     $ 676     $ 540     $ 642     $ 103  

Restricted cash

    —         —         412       —         —         —         —         —    

Receivables

    —         —         —         —         —         —         —         —    

Inventories

    —         —         —         —         —         —         —         —    

Prepaid expenses and other assets

    129       129       3,082       59       118       59       129       53  

Assets held for sale

    —         —         —         —         —         —         —         —    
                                                               

Total Assets

  $ 2,029     $ 1,312     $ 3,930     $ 622     $ 794     $ 598     $ 771     $ 157  
                                                               

Liabilities and Stockholders’ Equity

               

Liabilities

               

Accounts payable

  $ 379     $ (176 )   $ —       $ (23 )   $ 98     $ 3     $ —       $ —    

Accrued expenses and other liabilities

    1       307       412       352       293       233       308       —    

Debtor in possession financing

    —         —         —         —         —         —         —         —    

Intercompany (receivable)/payable

    (510 )     (4,866 )     (5,479 )     (3,693 )     (2,274 )     470       (1,736 )     157  
                                                               

Total Liabilities Not Subject to Compromise

    (131 )     (4,735 )     (5,067 )     (3,364 )     (1,883 )     706       (1,428 )     157  
                                                               

Liabilities subject to compromise

    18,499       21,927       18,068       11,434       16,232       14,126       17,011       24,437  

Intercompany (receivable)/payable subject to compromise

    9,257       8,527       8       820       11,543       (1,754 )     8,057       1,363  
                                                               

Total Liabilities Subject to
Compromise

    27,757       30,454       18,076       12,254       27,775       12,372       25,069       25,800  
                                                               

Total Liabilities

    27,626       25,719       13,009       8,890       25,892       13,078       23,641       25,958  
                                                               

Shareholders’ Equity

               

Common stock

    —         —         —         —         —         —         —         —    

Additional paid-in capital

    120,899       110,308       110,272       48,119       104,363       57,911       98,480       83,542  

Retained earnings

    (146,495 )     (134,715 )     (119,351 )     (56,387 )     (129,461 )     (70,390 )     (121,349 )     (109,343 )
                                                               

Total Shareholders’ Equity

    (25,596 )     (24,407 )     (9,079 )     (8,268 )     (25,098 )     (12,480 )     (22,870 )     (25,801 )
                                                               

Total Liabilities and
Shareholders’ Equity

  $ 2,029     $ 1,312     $ 3,930     $ 622     $ 794     $ 598     $ 771     $ 157  
                                                               


MOR-4

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Status of Post-petition Taxes

(000’s)

 

VeraSun Energy Corporation et al.

   Beginning
Tax
Liability
    Amount
Withheld or
Accrued
    Amount
Paid
   Ending
Tax
Liability
 

Payroll

   $ —       $ (795 )   $ 795    $ —    

Real Estate and Personal Property

     (9,553 )     5,786       —        (3,767 )

Sales and Use

     (952 )     315       553      (84 )

Other

     (173 )     (1 )     6      (168 )
                               

Total Taxes

   $ (10,679 )   $ 5,305     $ 1,354    $ (4,019 )


MOR-5

In re VeraSun Energy Corporation et al.

 

Case No.      08-12606
Reporting Period:      30-Apr-09

ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

(000’s)

 

Accounts Receivable Aging

   0-30 Days    31-60 Days    61-90 Days    91+ Days    Total

0 - 30 days old

   $ 2,361             $ 2,361

31 - 60 days old

      $ 1,645            1,645

61 - 90 days old

         $ 1,119         1,119

91+ days old (a)

            $ 27,935      27,935

Total Accounts Receivable

   $ 2,361    $ 1,645    $ 1,119    $ 27,935    $ 33,061

 

(a) “91+ days” category includes approximately $7.7 million of VeraSun Marketing, LLC receivable of which approximately $5.3 million is being disputed by three of its customers. In addition, approximately $20.1 million is being disputed by a customer at ASA Albion, LLC, ASA Bloomingburg, LLC, and ASA Linden, LLC.

 


MOR-6

 

In re VeraSun Energy Corporation et al.      
   Case No. (Jointly Administered)    08-12606
   Reporting Period:    30-Apr-09
   Federal Tax I.D. #    20-3430241

Payments to Insiders and Professional

(000’s)

Of the total disbursements shown on the Schedule of Disbursements Report (MOR-1b) list the amount paid to insiders (as defined in Section 101(31) (A)-(F) of the U.S. Bankruptcy Code) and to professionals. For payments to insiders, identify the type of compensation paid (e.g. Salary, Bonus, Commissions, Insurance, Housing Allowance, Travel, Car Allowance, Etc.). Attach additional sheets if necessary.

Insiders

 

Name

   Amount Paid
During Month
   Total Paid to Date

Barry Schaps, Senior Vice President, Sales and Logistics

   $    $ 39

Bryan D. Meier, Vice President, Finance and Chief Accounting Officer

     23      130

Chad D. Hatch, Vice President of Corporate Development

     —        40

Danny Herron, President and Chief Financial Officer

     —        107

Donald L. Endres, Chief Executive Officer and Director

     47      239

Duane Gilliam, Board Director

     —        17

Jack Huggins, Board Director

     —        18

James Dauwalter, Board Director

     —        15

Joel West, Vice President, Commodity Management

     16      87

Mark D. Dickey, Senior Vice President, General Counsel, and Corporate Secretary

     23      133

Paul J. Caudill, Senior Vice President, Operations

     —        112

Paul Schock, Board Director

     —        15

Robert L. Antoine, Jr., Senior Vice President, Human Resources

     —        149

Steven Kirby, Board Director

     —        17

Virg Garbers, Vice President and Corporate Controller

     12      72

William L. Honnef, Senior Vice President, Sales and Marketing and Strategic Initiatives

     29      176

CHS, Inc., Shareholder

     —        178
             

Total Payments to Insiders

   $ 151    $ 1,544
             

Professionals

 

Name

   Amount Paid
During Month
   Total Paid to Date

Akin Gump Strauss Hauer & Feld, LLP

   $ 609    $ 1,671

AP Services, LLP

     839      6,716

Deloitte & Touche, LLP

     156      156

Deloitte Tax, LLP

     170      450

Greenberg Traurig, LLP

     18      52

Houlihan, Lokey, Howard and Zukin Capital, Inc.

     331      834

McGladrey & Pullen, LLP

     130      702

Rothschild, Inc.

     144      144

Skadden, Arps, Slate, Meagher, & Flom, LLP

     2,178      5,906
             

Total Payments to Professionals

   $ 4,574    $ 16,631
             

Post Petition Secured Notes Adequate Protection Payments

 

Name of Creditor

   Amount Paid
During Month
   Total Paid to Date

AgStar Financial Services - Albert City

   $ 209    $ 1,824

AgStar Financial Services - Central City

     254      1,844

AgStar Financial Services - Dyersville

     342      2,428

AgStar Financial Services - Ord

     122      925

AgStar Financial Services - Woodbury

     108      875

AgStar Financial Services - Hankinson

     281      1,832

AgStar Financial Services - Janesville

     —        1

9 7/8% senior secured notes due 2012

     110,749      121,075

UBS

     95,729      97,065

Dougherty Funding

     —        1,769

First Bank and Trust - Marion

     116      323
             

Total Payments

   $ 207,909    $ 229,963
             


MOR-7

In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

Debtor Questionnaire

 

    

Must be completed each month. If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional
sheets if necessary.

   Yes   No

1

   Have any assets been sold or transferred outside the normal course of business this reporting period?    X*  

2

   Have any funds been disbursed from any account other than a debtor in possession account this reporting period?      X

3

   Is the Debtor delinquent in the timely filing of any post-petition tax returns?      X

4

   Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the Debtor received notice of expiration or cancellation of such policies?      X

5

   Is the Debtor delinquent in paying any insurance premium payment?      X

6

   Have any payments been made on pre-petition liabilities this reporting period?    X**  

7

   Are any post petition receivables (accounts, notes or loans) due from related parties?      X

8

   Are any post petition payroll taxes past due?      X

9

   Are any post petition State or Federal income taxes past due?      X

10

   Are any post petition real estate taxes past due?      X

11

   Are any other post petition taxes past due?      X

12

   Have any pre-petition taxes been paid during this reporting period?    X**  

13

   Are any amounts owed to post petition creditors delinquent?      X

14

   Are any wage payments past due?      X

15

   Have any post petition loans been received by the Debtor from any party?    X  

16

   Is the Debtor delinquent in paying any U.S. Trustee fees?      X

17

   Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?      X

18

   Have the owners or shareholders received any compensation outside of the normal course of business?      X

 

* The Debtors sold substantially all their assets during April 2009 in accordance with orders of the Bankruptcy Court.
** The Debtors have made certain payments on account of prepetition liabilities in accordance with orders of the Bankruptcy Court specifically authorizing payment of certain prepetition liabilities.


In re VeraSun Energy Corporation et al.

 

  Case No. (Jointly Administered)   08-12606
  Reporting Period:   30-Apr-09
  Federal Tax I.D. #   20-3430241

 

If additional information is required for the current or any future Monthly Operating Reports, please send the request to:

   VeraSun Energy Corporation      
   110 N. Minnesota Ave.      
   Suite 300      
   Sioux Falls, SD 57104      
   Attn: Mark Dickey