XML 27 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure [Table]    
Pay vs Performance [Table Text Block]
Year 

Summary

Compensation

Table Total

for PEO

 

Compensation

Actually

Paid to

PEO

 

Average Summary

Compensation

Table Total

for

Non-PEO

NEOs

 

Average Compensation

Actually Paid

to Non-PEO

NEOs

 

Net

Income

(Loss)

   (1)  (2)  (3)  (4)   
2024   $161,660   $(116,097)  $102,675   $88,325   $(21,715,725)
2023   $348,525   $(279,525)  $215,419   $205,552   $(25,463,949)
 
Named Executive Officers, Footnote [Text Block] The dollar amounts reported are the amounts of total compensation reported for Mr. Ross in the Summary Compensation Table for the fiscal years ended December 31, 2024 and 2023.  
PEO Total Compensation Amount [1] $ 161,660 $ 348,525
PEO Actually Paid Compensation Amount [2] $ (116,097) (279,525)
Adjustment To PEO Compensation, Footnote [Text Block]

 

PEO Equity Award Adjustment Breakout

 

To calculate the amounts in the “Compensation Actually Paid to PEO” column in the table above, the following amounts were deducted from and added to (as applicable) our PEO’s “Total” compensation as reported in the Summary Compensation Table:

 

Year 

Summary

Compensation

Table Total

for PEO

 

Reported

Value of

Equity

Awards

for

PEO(1)

 

Fair

Value

as of Year

End for

Awards

Granted

During

the

Year

 

Fair Value

Year over

Year

Increase or

Decrease in

Unvested

Awards

Granted in

Prior Years

 

Fair

Value

of

Awards

Granted

and

Vested

During

the Year

 

Fair

Value

Increase

or

Decrease

from

Prior

Year

end for

Awards

that

Vested

during

the Year

 

Compensation

Actually Paid

to PEO

2024  $161,660   $(42,600)  $10,600   $(13,913)  $-0-   $350   $116,097 
2023  $348,525   $(87,325)  $37,100   $(21,700)  $-0-   $2,925   $279,525 

 

(1) Represents the grant date fair value of the equity awards to our PEO, as reported in the Summary Compensation Table.
 
Non-PEO NEO Average Total Compensation Amount [3] $ 102,675 215,419
Non-PEO NEO Average Compensation Actually Paid Amount [4] $ 88,325 205,552
Adjustment to Non-PEO NEO Compensation Footnote [Text Block]

Non-PEO NEOs Equity Award Adjustment Breakout

 

To calculate the amounts in the “Compensation Actually Paid to Non-PEO NEOs” column in the table above, the following amounts were deducted from and added to (as applicable) the “Total” compensation of our Non-PEO NEOs as reported in the Summary Compensation Table:

 

Year (1) 

Summary

Compensation

Table Total

for Non-PEO

NEOs

 

Reported

Value of

Equity

Awards

for

Non-PEO

NEOs(2)

 

Fair

Value

as of Year

End for

Awards

Granted

During

the

Year

 

Fair Value

Year over

Year

Increase or

Decrease in

Unvested

Awards

Granted in

Prior Years

 

Fair

Value

of

Awards

Granted

and

Vested

During

the Year

 

Fair

Value

Increase

or

Decrease

from

Prior

Year

end for

Awards

that

Vested

during

the Year

 

Compensation

Actually Paid

to Non-PEO

NEOs

2024  $102,675   $(15,975)  $3,975   $(5,565)  $3,195   $50   $88,325 
2023  $215,419   $(12,475)  $5,300   $(4,960)  $-0-   $2,268   $205,552 

 

(1) All the amounts are average for Non-PEO NEOs.
   
(2) Represents the grant date fair value of the equity awards to our Non-PEO NEOs, as reported in the Summary Compensation Table.
 
Net Income (Loss) Attributable to Parent $ (21,715,725) $ (25,463,949)
PEO Name Mr. Ross Mr. Ross
PEO [Member]    
Pay vs Performance Disclosure [Table]    
PEO Total Compensation Amount $ 161,660 $ 348,525
PEO Actually Paid Compensation Amount 116,097 279,525
PEO [Member] | Reported Value of Equity Awards for PEO [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount [5] (42,600) (87,325)
PEO [Member] | Fair Value as of Year End for Awards Granted During the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 10,600 37,100
PEO [Member] | Fair Value Year over Year Increase or Decrease in Unvested Awards Granted in Prior Years [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount (13,913) (21,700)
PEO [Member] | Fair Value Increase or Decrease from Prior Year End Forawards that Vested During the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 350 2,925
PEO [Member] | Fair Value of Awards Granted and Vested During the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount 0 0
Non-PEO NEO [Member]    
Pay vs Performance Disclosure [Table]    
Non-PEO NEO Average Total Compensation Amount [6] 102,675 215,419
Non-PEO NEO Average Compensation Actually Paid Amount [6] 88,325 205,552
Non-PEO NEO [Member] | Reported Value of Equity Awards for PEO [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount [6],[7] (15,975) (12,475)
Non-PEO NEO [Member] | Fair Value as of Year End for Awards Granted During the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount [6] 3,975 5,300
Non-PEO NEO [Member] | Fair Value Year over Year Increase or Decrease in Unvested Awards Granted in Prior Years [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount [6] (5,565) (4,960)
Non-PEO NEO [Member] | Fair Value Increase or Decrease from Prior Year End Forawards that Vested During the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount [6] 50 2,268
Non-PEO NEO [Member] | Fair Value of Awards Granted and Vested During the Year [Member]    
Pay vs Performance Disclosure [Table]    
Adjustment to Compensation Amount $ 3,195 $ 0
[1] The dollar amounts reported are the amounts of total compensation reported for Mr. Ross in the Summary Compensation Table for the fiscal years ended December 31, 2024 and 2023.
[2] The dollar amounts reported represent the amount of “compensation actually paid”, as computed in accordance with SEC rules. The dollar amounts reported are the amounts of total compensation reported for Mr. Ross during the applicable year, but also include (i) the year-end fair value of equity awards granted during the reported year that are outstanding and unvested, (ii) the change in the fair value of equity awards that were outstanding and unvested at the end of the prior year, measured through the date on which the awards vested, or through the end of the reported fiscal year, and (iii) the fair value of equity awards that were issued and vested during the reported fiscal year. See the table under “PEO Equity Award Adjustment Breakout” below for further information.
[3] The dollar amounts reported are the average total compensation reported for our Non-PEO NEO in the Summary Compensation Table for the fiscal years ended December 31, 2024 and 2023.
[4] The dollar amounts reported represent the average amount of “compensation actually paid”, as computed in accordance with SEC rules, for our Non-PEO NEOs. The dollar amounts reported are the average total compensation reported for our Non-PEO NEOs in the Summary Compensation Table for the fiscal years ended December 31, 2024 and 2023, but also include (i) the year-end fair value of equity awards granted during the reported year that are outstanding and unvested, (ii) the change in the fair value of equity awards that were outstanding and unvested at the end of the prior year, measured through the date on which the awards vested, or through the end of the reported fiscal year, and (iii) the fair value of equity awards that were issued and vested during the reported fiscal year. See the table under “Non-PEO NEOs Equity Award Adjustment Breakout” below for further information.
[5] Represents the grant date fair value of the equity awards to our PEO, as reported in the Summary Compensation Table.
[6] All the amounts are average for Non-PEO NEOs.
[7] Represents the grant date fair value of the equity awards to our Non-PEO NEOs, as reported in the Summary Compensation Table.