XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Changes in Shareholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2024 $ 96,723 [1] $ (96,723) $ (5,032,568) $ (5,032,568)
Balance, shares at Jun. 30, 2024 [1] 96,722,950      
Recapitalization $ 12,973 [1] (3,639,743) (3,626,770)
Recapitalization, shares [1] 12,972,926      
Related party debt forgiveness [1] 8,077,965 8,077,965
Net loss [1] (603,364) (603,364)
Balance at Sep. 30, 2024 $ 109,696 [1] 4,341,499 (5,635,932) (1,184,737)
Balance, shares at Sep. 30, 2024 [1] 109,695,876      
Balance at Jun. 30, 2025 $ 109,696 [1] 4,341,499 (10,952,468) (6,501,273)
Balance, shares at Jun. 30, 2025 [1] 109,695,876      
Net loss [1] (966,090) (966,090)
Balance at Sep. 30, 2025 $ 109,696 [1] $ 4,341,499 $ (11,918,558) $ (7,467,363)
Balance, shares at Sep. 30, 2025 [1] 109,695,876      
[1] Common stock outstanding for the comparative period has been determined in accordance with the exchange ratio established as part of the reverse merger that was completed during July of 2024 (refer to Note 8)