XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash Flow from Operating Activities    
Net loss $ (6,429,469) $ (1,573,512)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 178,730 127,994
Legal services provided in exchange for convertible note 45,000 0
Loss on fair value of convertible note 15,000 0
Loss on write-off of intangible asset 105,190 0
Stock-based compensation 5,333,937 0
Changes in operating assets and liabilities:    
Decrease in due from related party 0 56,392
Decrease in accounts payable (129,137) (433)
Decrease in accrued payroll (17,762) 0
Decrease in accrued interest payable 20,569 20,643
Operating lease ROU assets and lease liabilities, net 115 990
Decrease payroll taxes 0 (14,802)
Net Cash Used in Operating Activities (877,827) (1,382,728)
Cash Flows from Financing Activities    
Proceeds from related party advances 509,000 800,585
Repayment of related party advances (378,000) 0
Proceeds from security deposits 0 100,000
Proceeds from customer deposits 0 99
Proceeds from sale of common stock subscription payable 0 (14,501)
Proceeds from sale of common stock 936,500 706,429
Net Cash Provided by Financing Activities 1,067,500 1,592,612
Cash Flows from Investing Activities    
Purchase of property and equipment (177,944) (30,354)
Purchase of long term asset 0 (335,772)
Net Cash Used in Investing Activities (177,944) (366,126)
Net increase (decrease) in cash 11,729 (156,242)
Cash at beginning of period 20,255 235,159
Cash at end of period 31,984 78,917
Supplemental Disclosure of Interest and Income Taxes Paid:    
Interest paid during the period 0 0
Income taxes paid during the period 0 0
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Property and equipment acquired through accounts payable 398,845 0
Common stock cancellation per share exchange agreement (360,000) (10,000)
Series B preferred stock issuance per exchange agreement 360,000 0
Record right-to-use asset and lease liability per ASC 842 0 167,749
Convertible note issued in exchange for legal services, recorded at fair value $ 60,000 $ 0