XML 75 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Cash Flow from Operating Activities    
Net loss $ 5,461,393 $ (507,073)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 54,449 36,436
Amortization of right-to-use asset 14,065 4,548
Share based compensation 5,092,557 0
Changes in operating assets and liabilities:    
Increase/(Decrease) in accounts payable 121,146 (18,341)
Increase in accrued payroll 17,476 0
Increase/(Decrease) in accrued interest payable 6,931 6,931
Increase in lease vendor payable 288 0
Increase (Decrease) in lease liabilities (13,931) (4,402)
(Decrease) increase in payroll taxes 0 (14,802)
Net Cash Used in Operating Activities (168,412) (496,703)
Cash Flows from Financing Activities    
Proceeds from related party advances 359,000 265,585
Proceeds from security deposits 0 100,000
Proceeds from sale of common stock subscription payable 0 33,999
Proceeds from sale of common stock 15,000 91,501
Net Cash Provided by Financing Activities 374,000 491,085
Cash Flows from Investing Activities    
Purchase of property and equipment (177,943) (127,835)
Purchase of long term asset 0 (32,904)
Net Cash Used in Investing Activities (177,943) (160,739)
Net increase (decrease) in cash 27,645 (166,357)
Cash at beginning of period 20,255 235,159
Cash at end of period 47,900 68,802
Supplemental Disclosure of Interest and Income Taxes Paid:    
Interest paid during the period 0 0
Income taxes paid during the period 0 0
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Common stock cancellation per share exchange agreement 360,000 0
Series B preferred stock issuance per exchange agreement 360,000 0
Record right-to-use asset and lease liability per ASC 842 $ 0 $ 87,104