XML 100 R31.htm IDEA: XBRL DOCUMENT v3.25.2
FINANCIAL STATEMENT RESTATEMENT (Details 3) - USD ($)
3 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Cash Flow from Operating Activities    
Net loss $ 5,461,393 $ (507,073)
Changes in operating assets and liabilities:    
Increase/(Decrease) in accounts payable 121,146 (18,341)
Increase/(Decrease) in accrued interest payable 6,931 6,931
Increase in lease vendor payable 288 0
Increase (Decrease) in lease liabilities (13,931) (4,402)
Increase (Decrease) in payroll taxes 0 (14,802)
Net Cash Used in Operating Activities (168,412) (496,703)
Cash Flows from Financing Activities    
Proceeds from related party advances 359,000 265,585
Proceeds from sale of common stock subscription payable 0 33,999
Proceeds from sale of common stock 15,000 91,501
Net Cash Provided by Financing Activities 374,000 491,085
Cash Flows from Investing Activities    
Net Cash Used in Investing Activities (177,943) (160,739)
Net increase (decrease) in cash 27,645 (166,357)
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Record right-to-use asset and lease liability per ASC 842 $ 0 87,104
Previously Reported [Member]    
Cash Flow from Operating Activities    
Net loss   (522,717)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization   33,283
Amortization of right-to-use asset   0
Changes in operating assets and liabilities:    
Increase/(Decrease) in accounts payable   3,219
Increase/(Decrease) in accrued interest payable   6,931
Increase in lease vendor payable   0
(Increase) of right-to-use asset   0
Increase (Decrease) in lease liabilities   0
Increase (Decrease) in payroll taxes   (14,802)
Net Cash Used in Operating Activities   (494,086)
Cash Flows from Financing Activities    
Proceeds from related party advances   265,585
Proceeds from security deposits   100,000
Proceeds from sale of common stock subscription payable   33,999
Proceeds from sale of common stock   91,501
Net Cash Provided by Financing Activities   491,085
Cash Flows from Investing Activities    
Purchase of property and equipment   (130,385)
Purchase of long term asset   (32,904)
Net Cash Used in Investing Activities   (163,289)
Net increase (decrease) in cash   (166,290)
Cash at beginning of period   235,159
Cash at end of period   68,869
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Record right-to-use asset and lease liability per ASC 842   0
Revision of Prior Period, Adjustment [Member]    
Cash Flow from Operating Activities    
Net loss   15,644
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization   3,153
Amortization of right-to-use asset   4,548
Changes in operating assets and liabilities:    
Increase/(Decrease) in accounts payable   (21,560)
Increase/(Decrease) in accrued interest payable   0
Increase in lease vendor payable   0
(Increase) of right-to-use asset   (87,104)
Increase (Decrease) in lease liabilities   82,702
Increase (Decrease) in payroll taxes   0
Net Cash Used in Operating Activities   (2,617)
Cash Flows from Financing Activities    
Proceeds from related party advances   0
Proceeds from security deposits   0
Proceeds from sale of common stock subscription payable   0
Proceeds from sale of common stock   0
Net Cash Provided by Financing Activities   0
Cash Flows from Investing Activities    
Purchase of property and equipment   2,550
Purchase of long term asset   0
Net Cash Used in Investing Activities   2,550
Net increase (decrease) in cash   (67)
Cash at beginning of period   0
Cash at end of period   (67)
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Record right-to-use asset and lease liability per ASC 842   87,104
As Restated [Member]    
Cash Flow from Operating Activities    
Net loss   (507,073)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization   36,436
Amortization of right-to-use asset   4,548
Changes in operating assets and liabilities:    
Increase/(Decrease) in accounts payable   (18,341)
Increase/(Decrease) in accrued interest payable   6,931
Increase in lease vendor payable   0
(Increase) of right-to-use asset   (87,104)
Increase (Decrease) in lease liabilities   82,702
Increase (Decrease) in payroll taxes   (14,802)
Net Cash Used in Operating Activities   (496,703)
Cash Flows from Financing Activities    
Proceeds from related party advances   265,585
Proceeds from security deposits   100,000
Proceeds from sale of common stock subscription payable   33,999
Proceeds from sale of common stock   91,501
Net Cash Provided by Financing Activities   491,085
Cash Flows from Investing Activities    
Purchase of property and equipment   (127,835)
Purchase of long term asset   (32,904)
Net Cash Used in Investing Activities   (160,739)
Net increase (decrease) in cash   (166,357)
Cash at beginning of period   235,159
Cash at end of period   68,802
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Record right-to-use asset and lease liability per ASC 842   $ 87,104