XML 78 R6.htm IDEA: XBRL DOCUMENT v3.25.2
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash Flow from Operating Activities    
Net loss $ (3,338,590) $ (1,927,494)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 179,672 36,940
Stock-based compensation 1,192,356 489,800
Changes in operating assets and liabilities:    
Decrease in due from related party 56,392 0
Increase in accounts payable 115,545 22,485
Increase in accrued payroll 17,762  
Increase/(Decrease) in accrued interest payable (12,425) 26,545
Payments of lease liabilities 1,412 0
(Decrease) increase in payroll taxes (14,802) 17,640
Net Cash Used in Operating Activities (1,802,678) (1,334,084)
Cash Flows from Financing Activities    
Proceeds from related party advances 960,585 0
Proceeds from related party note payable 0 250,000
Proceeds from security deposits 100,000 (93,200)
Proceeds from customer deposits 99 0
Proceeds from sale of common stock subscription payable (17,001) 0
Proceeds from sale of common stock 958,929 2,335,033
Repayment of related party note payable 0 (65,000)
Net Cash Provided by Financing Activities 2,002,612 2,426,833
Cash Flows from Investing Activities    
Purchase of property and equipment (381,934) (804,878)
Purchase of long term asset (32,904) (103,821)
Net Cash Used in Investing Activities (414,838) (908,699)
Net increase (decrease) in cash (214,904) 184,050
Cash at beginning of period 235,159 51,109
Cash at end of period 20,255 235,159
Supplemental Disclosure of Interest and Income Taxes Paid:    
Interest paid during the period 0 0
Income taxes paid during the period 0 0
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Common stock issued for conversion of debt $ 0 $ 20,000