XML 67 R58.htm IDEA: XBRL DOCUMENT v3.20.1
OTHER LIABILITIES - NON CURRENT AND CURRENT (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of other liabilities [Abstract]  
Schedule of other non-current liabilities
 
As of December 31,
 
2019
 
2018
 
 
 
 
(i) Other liabilities - Non current
 
 
 
 
 
 
 
Post-employment benefits
405,935

 
312,293

Other employee benefits
44,496

 
38,891

Asset retirement obligation (Note 19) (1)
26,556

 
24,554

Other
30,616

 
38,803

 
 
 
 
Other liabilities – Non-current
507,603

 
414,541

(1) The asset in connection with this liability is included in Property, plant and equipment.
Schedule of other liabilities recognized in statement of financial position
Changes in the liability recognized in the consolidated statement of financial position are as follows:
 
Post-employment benefits
 
As of December 31,
 
2019
 
2018
 
 
 
 
At the beginning of the year
312,293

 
275,950

Transfers, new participants and funding of the plan
(6
)
 
(3,177
)
Total expense
39,086

 
29,862

Remeasurements
67,601

 
38,263

Effect of changes in demographic assumptions
674

 
22,575

Effect of changes in financial assumptions
55,059

 
2,272

Effect of experience adjustments
11,868

 
13,416

Translation differences
12,228

 
(283
)
Contributions paid
(25,267
)
 
(28,322
)
At the end of the year
405,935

 
312,293

The amounts recognized in the consolidated statement of financial position are determined as follows:
 
Post-employment benefits
 
As of December 31,
 
2019
 
2018
 
 
 
 
Present value of unfunded obligations
405,935

 
312,293

 
 
 
 
Liability in the statement of financial position
405,935

 
312,293

Schedule of amounts recognized in income statement
The amounts recognized in the consolidated income statement are as follows:
 
Post-employment benefits
 
Year ended December 31,
 
2019
 
2018
 
 
 
 
Current service cost
11,776

 
7,284

Interest cost
27,310

 
22,578

 
 
 
 
Total included in labor costs
39,086

 
29,862

Schedule of principal actuarial assumptions
The principal actuarial assumptions used were as follows:
 
Year ended December 31,
Mexico
2019
 
2018
 
 
 
 
Discount rate
7.25%
 
8.75%
Compensation growth rate
6.00% - 7.00%
 
6.00% - 7.00%
 
Year ended December 31,
Argentina
2019
 
2018
 
 
 
 
Discount rate
6.00% - 7.00%
 
6.00% - 7.00%
Compensation growth rate
2.00% - 3.00%
 
2.00% - 3.00%
Schedule of sensitivity of the defined benefit obligation to changes in the weighted principal assumptions
The sensitivity of the defined benefit obligation to changes in the weighted principal assumptions is as follows:
 
Impact on defined benefit obligation
 
Change in
assumption
 
Increase in
assumption
 
Decrease in
assumption
 
 
 
 
 
 
Discount rate
1.00
%
 
-9.4
 %
 
11.7
 %
Compensation growth rate
1.00
%
 
1.8
 %
 
-4.3
 %
Pension growth rate
1.00
%
 
-1.3
 %
 
1.6
 %
Life expectancy
1 year

 
-1.7
 %
 
1.7
 %
Schedule of other current liabilities
 
As of December 31,
 
2019
 
2018
 
 
 
 
(ii) Other liabilities - Current
 
 
 
 
 
 
 
Payroll and social security payable
107,999

 
177,407

VAT liabilities
58,799

 
79,060

Other tax liabilities
38,153

 
36,203

Termination benefits
493

 
1,501

Related Parties (Note 26)
2,074

 
3,341

Asset retirement obligation (Note 19)
8,502

 
9,851

Others
24,914

 
43,853

 
 
 
 
Other liabilities – Current
240,934

 
351,216