XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Sep. 30, 2020
Summary of Significant Accounting Policies  
Schedule of inventories

Inventories are comprised of the following (in thousands):

    

June 30,

    

September 30,

2020

2020

Finished goods

$

17,347

$

16,239

Work in progress

 

1,161

 

1,639

Raw materials

 

2,420

 

2,314

$

20,928

$

20,192

Schedule of property, plant and equipment

Property, plant and equipment consist of the following (in thousands):

Estimated 

June 30,

September 30,

    

Useful Life

    

2020

    

2020

Land

 

$

2,168

$

2,168

Building and improvements

 

10 — 40 years

 

4,899

 

4,899

Transportation and plant equipment (including finance lease assets - see Note 9)

 

3 — 20 years

 

50,497

 

51,522

Furniture, fixtures and office equipment

 

3 — 10 years

 

14,583

 

14,910

 

72,147

 

73,499

Less accumulated depreciation and amortization

 

(47,751)

 

(49,435)

$

24,396

$

24,064

Schedule of other intangible assets

Other intangible assets include those with indefinite lives (trademark and trade name) and finite lives (primarily customer base and lists, non-compete agreements and deferred financing costs), as follows (in thousands):

    

June 30, 2020

September 30, 2020

Gross 

Gross 

Carrying 

Accumulated 

Net Carrying 

Carrying 

Accumulated 

Net Carrying 

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

Trademark and trade name

$

5,486

$

(453)

$

5,033

$

5,486

$

(453)

$

5,033

Customer base and lists

 

31,691

 

(19,612)

 

12,079

 

31,712

 

(20,286)

 

11,426

Non-compete agreements

 

8,651

 

(8,226)

 

425

 

8,669

 

(8,286)

 

383

Deferred financing costs

 

3,643

 

(2,769)

 

874

 

3,643

 

(2,893)

 

750

Other

 

2,828

 

(2,468)

 

360

 

2,948

 

(2,620)

 

328

$

52,299

$

(33,528)

$

18,771

$

52,458

$

(34,538)

$

17,920

Schedule of revenues by type

In the following tables, total revenue is disaggregated by revenue type for the periods indicated. The tables also include a reconciliation of the disaggregated rental revenue to the Company’s reportable segments (in thousands).

Quarter Ended September 30, 2020

North America

Corporate and 

Asia – 

Leasing

Intercompany 

Pacific 

    

Pac-Van

    

Lone Star

    

Combined

    

Manufacturing

    

Adjustments

    

Total

    

Leasing

    

Consolidated

Non-lease:

Sales lease inventories and fleet

$

16,834

$

20

$

16,854

$

$

$

16,854

$

12,811

$

29,665

Sales manufactured units

 

 

 

 

1,625

 

(1,268)

 

357

 

 

357

Total non-lease revenues

 

16,834

 

20

 

16,854

 

1,625

 

(1,268)

 

17,211

 

12,811

 

30,022

Leasing:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Rental revenue

 

24,148

 

1,106

 

25,254

 

 

(83)

 

25,171

 

12,058

 

37,229

Rental-related services

 

10,271

 

1,215

 

11,486

 

 

 

11,486

 

3,623

 

15,109

Total leasing revenues

 

34,419

 

2,321

 

36,740

 

 

(83)

 

36,657

 

15,681

 

52,338

Total revenues

$

51,253

$

2,341

$

53,594

$

1,625

$

(1,351)

$

53,868

$

28,492

$

82,360

Quarter Ended September 30, 2019

North America

Corporate and 

Asia – 

Leasing

Intercompany 

Pacific 

    

Pac-Van

    

Lone Star

    

Combined

    

Manufacturing

    

Adjustments

    

Total

    

Leasing

    

Consolidated

Non-lease:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Sales lease inventories and fleet

$

16,918

$

$

16,918

$

$

$

16,918

$

11,873

$

28,791

Sales manufactured units

 

 

 

 

3,506

 

(1,333)

 

2,173

 

 

2,173

Total non-lease revenues

 

16,918

 

 

16,918

 

3,506

 

(1,333)

 

19,091

 

11,873

 

30,964

Leasing:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Rental revenue

 

25,254

 

4,481

 

29,735

 

 

(318)

 

29,417

 

11,943

 

41,360

Rental-related services

 

10,348

 

3,902

 

14,250

 

 

 

14,250

 

3,323

 

17,573

Total leasing revenues

 

35,602

 

8,383

 

43,985

 

 

(318)

 

43,667

 

15,266

 

58,933

Total revenues

$

52,520

$

8,383

$

60,903

$

3,506

$

(1,651)

$

62,758

$

27,139

$

89,897

Schedule of reconciliation of weighted average shares outstanding

    

Quarter Ended September 30,

2019

2020

Basic

 

30,205,248

 

29,693,856

Dilutive effect of common stock equivalents

 

1,135,184

 

823,871

Diluted

 

31,340,432

 

30,517,727