XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Stockholders' Deficit (Unaudited) (USD $)
Common Stock
Additional Paid-In Capital
Non-controlling Interest in Subsidiaries
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2008 $ 47,756 $ 8,246,425    $ (13,614,996) $ (5,320,815)
Beginning Balance, Shares at Dec. 31, 2008 47,756,278        
Conversion of Notes Payable, Shares 6,575,072        
Conversion of Notes Payable, Amount 6,575 1,052,757       1,059,332
Stock based compensation    579,028       579,028
Net Loss          (1,263,181) (1,263,181)
Ending Balance, Amount at Dec. 31, 2009 54,331 9,878,210    (14,878,177) (4,945,636)
Ending Balance, Shares at Dec. 31, 2009 54,331,350        
Conversion of Notes Payable, Shares 14,493,441        
Conversion of Notes Payable, Amount 14,493 861,395       875,888
Stock based compensation    903,746       903,746
Conversion of Accounts Payable, Shares 2,075,087        
Conversion of Accounts Payable, Amount 2,075 94,561       96,636
Private Placement in Subsidiaries, Shares 365,021        
Private Placement in Subsidiaries, Amount 365 6,137 269,892    276,394
Private Placement, Shares 312,500        
Private Placement, Amount 313 24,687       25,000
Net Loss       (46,582) (1,199,271) (1,245,853)
Ending Balance, Amount at Dec. 31, 2010 71,577 11,768,736 223,310 (16,077,448) (4,013,825)
Ending Balance, Shares at Dec. 31, 2010 71,577,399        
Conversion of Notes Payable, Shares 12,000,000        
Conversion of Notes Payable, Amount 12,000 1,188,000       1,200,000
Conversion of notes payable   27,285     27,285
Settlement of notes payable-related party    66,933       66,933
Sale of subsidiaries    (6,400,538) (223,310) 8,118,955 1,495,107
1 for 2 stock split, Shares (35,277,281)        
1 for 2 stock split, Amount (35,277) 35,277         
Returned shares, Shares (581,313)        
Returned shares, Amount (581) 581         
Purchase of assets, Shares 1,500,000        
Purchase of assets, Amount 1,500          1,500
Issuance of options    309,400       309,400
Net Loss          (670,002) (670,002)
Ending Balance, Amount at Dec. 31, 2011 49,219 6,995,674    (8,628,495) (1,583,602)
Ending Balance, Shares at Dec. 31, 2011 49,218,805        
Issuance of options    196,717       196,717
Net Loss          (603,904) (603,904)
Ending Balance, Amount at Dec. 31, 2012 49,219 7,192,391    (9,232,399) (1,990,789)
Ending Balance, Shares at Dec. 31, 2012 49,218,805        
Issuance of options    9,951       9,951
Shares for debt, Shares 1,061,567        
Shares for debt, Amount 1,061 30,787       31,848
Net Loss       (91,815) (91,815)
Ending Balance, Amount at Jun. 30, 2013 $ 50,280 $ 7,233,129   $ (9,324,214) $ (2,040,805)
Ending Balance, Shares at Jun. 30, 2013 50,280,372