XML 32 R37.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITION-EUROPEAN OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2019
Acquisition european Operations [Abstract]  
Schedule of assets acquired at fair market value and liabilities

The Company recorded the acquisition in accordance with ASC-805, pertaining to business combinations. The following table summarizes the consideration paid for Func Food and the amounts of the assets acquired at fair market value and liabilities assumed recognized at the Acquisition date.

 

Acquisition consideration    
Cash  $14,188,056 
Bonds payable   8,356,958 
Settlement of pre-existing debt   4,515,687 
Total consideration transferred   27,060,701 
      
Assets acquired and liabilities assumed     
Accounts receivable  $1,300,468 
Inventories   2,161,067 
Prepaid expenses and other current assets   331,774 
Property and equipment   616 
Right of use asset   806,572 
Other long-term assets   101,413 
Intangible assets-Customer relationships   14,050,000 
Intangible assets-Brands   3,123,000 
Accounts payable and accrued expenses   (3,489,080)
Lease liability Obligations   (817,041)
Other current liabilities   (532,088)
Total identifiable net assets  $17,036,701 
      
Goodwill  $10,024,000 
Schedule of pro-forma consolidated results of operations

The following pro-forma consolidated results of operations have been presented as if the acquisition occurred on January 1, 2018

 

   For the years 
   ended December 31, 
Supplemental Pro forma:  2019   2018 
Revenues  $96,078,631   $82,373,802 
Earnings/(loss)   1,714,124    (34,401,626)