XML 65 R34.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of components of lease costs

The following is a summary of lease cost recognized in the Company's consolidated statements of operations for the year ended December 31, 2019:

 

   Year ended
December 31,
2019
 
   Operating
Leases
   Finance
Leases
 
Lease cost in general and administrative expenses:        
Operating lease expense  $188,977   $- 
Amortization of finance lease ROU assets   -    97,478 
Total lease cost in general and administrative expenses   188,977    97,478 
           
Lease cost in other expense:          
Interest on finance lease liabilities   -    2,288 
Total lease cost in other expense   -    2,288 
           
Total lease cost  $188,977   $99,766 
Schedule of cash flow information related to leases

The following is a summary of the impact of the Company's leases on the consolidated statements of cash flows for the year ended December 31, 2019:

 

   Year ended
December 31,
2019
 
Leasing activity in cash flows from operating activities:
Operating leases   (182,917)
Interest payments on finance lease liabilities   (2,288)
Total leasing activity in cash flows from operating activities   (185,205)
      
Leasing activity in cash flows from financing activities:     
Principal payments on finance lease liabilities   (26,486)
Total leasing activity in cash flows from financing activities:   (26,486)
Schedule of weightesd average remaining lease term and weighted average discount rate

The following is a summary of the weightesd average remaining lease term and weighted average discount rate for the Company's population of leases as of December 31, 2019:

 

   Operating
Leases
   Finance Leases 
Weighted average remaining lease term (years)   1.5    1.2 
Weighted average discount rate   6.88%   2.62%
Schedule of future annual minimum cash payments required under operating lease

The future annual minimum lease payments required under the Company's leases as of December 31, 2019 are as follows:

 

   Operating
Leases
   Finance
Leases
   Total 
Future minimum lease payments            
2020  $310,532   $363,022   $673,554 
2021   102,343    88,134    190,477 
2022   7,175    50,033    57,208 
Total future minimum lease payments   420,050    501,189    921,239 
Less: Amount representing interest   (17,823)   (14,494)   (32,317)
Present value of lease liabilities   402,227    486,695    888,922 
Less current portion   (294,916)   (354,158)   (649,074)
Long-term portion  $107,311   $132,537   $239,848