XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.2
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of black - scholes option-pricing model valuation assumption

The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the Black - Scholes option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following: 

 

    Six months ended June 30,  
    2019     2018  
Expected volatility     71%-121%       103% – 103%  
Expected term     4.02-5.00 Years       4.77 – 5.04 Years  
Risk-free interest rate     2.18% - 2.72%       2.56% - 2.57%  
Forfeiture Rate     0.00%       0.00%  
Schedule of outstanding stock options

A summary of the status of the Company’s outstanding stock options as of June 30, 2019 and changes during the period ending on that date is as follows: 

 

 

          Weighted
Average
   

Aggregate

Intrinsic

    Average  
    Shares     Exercise     Value     Remaining  
    (000’s)     Price     (000’s)     Term (Yrs)  
Options                                
Balance at December 31, 2018     4,840     $ 3.04     $ 5,338       5.05  
Granted     1,372     $ 3.78                  
Exercised     (482 )   $ 1.13                  
Forfeiture and cancelled     (272 )   $ 2.72                  
At June 30, 2019     5,458     $ 3.41     $ 5,786       5.67  
                                 
Exercisable at June 30, 2019     2,590     $ 2.39                  

Schedule of employee stock options outstanding

The following table summarizes information about employee stock options outstanding at June 30, 2019:

 

    Outstanding Options     Vested Options  
    Number                 Number              
    Outstanding     Weighted     Weighted     Exercisable     Weighted     Weighted  
Range of   at     Average     Average     at     Average     Average  
Exercise   June 30,     Remaining     Exercise     June 30,     Exercise     Remaining  
Price   2019 (000’s)     Term     Price     2019 (000’s)     Price     Term  
$0.20 - $0.53     399       3.58     $ 0.27       399     $ 0.27       3.58  
$0.65 - $1.80     692       .94     $ 0.85       692     $ 0.85       .94  
$1.83 - $2.84     586       2.99     $ 2.07       551     $ 2.07       3.04  
$3.20 - $6.20     3,773       7.19     $ 4.39       940       4.55       5.23  
$7.20 - $22.00     8       0.13     $ 10.36       8     $ 10.36       0.13  
Outstanding options     5,458       5.67     $ 3.41       2,590     $ 2.39       3.35  
Summary of restricted stock awards

A summary of the Company’s restricted stock activity for the three months ended June 30, 2019 and 2018 is presented in the following table:

  

    For the Six Months ended  
    June 30, 2019     June 30, 2018  
           Weighted              Weighted    
           Average              Average    
    (000’s)      Grant Date       (000’s)      Grant Date    
    Shares      Fair Value       Shares      Fair Value    
Unvested at beginning of period     38,889     $       72,222     $  
Granted             3.64                
Vested     8,333             (16,667 )      
Unvested at end of period     30,556     $ 3.64       55,556     $ 3.64