XML 37 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Nov. 30, 2022
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

 

Three Months Ended

November 30,

 

 

Six Months Ended

November 30,

 

(in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cloud and license:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

10,033

 

 

$

8,791

 

 

$

19,354

 

 

$

16,974

 

Cloud services and license support expenses

 

 

1,747

 

 

 

1,184

 

 

 

3,367

 

 

 

2,337

 

Sales and marketing expenses

 

 

1,934

 

 

 

1,696

 

 

 

3,864

 

 

 

3,322

 

Margin(1)

 

$

6,352

 

 

$

5,911

 

 

$

12,123

 

 

$

11,315

 

Hardware:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

850

 

 

$

767

 

 

$

1,613

 

 

$

1,530

 

Hardware products and support expenses

 

 

279

 

 

 

221

 

 

 

522

 

 

 

459

 

Sales and marketing expenses

 

 

83

 

 

 

88

 

 

 

162

 

 

 

177

 

Margin(1)

 

$

488

 

 

$

458

 

 

$

929

 

 

$

894

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,392

 

 

$

802

 

 

$

2,753

 

 

$

1,583

 

Services expenses

 

 

1,111

 

 

 

631

 

 

 

2,118

 

 

 

1,240

 

Margin(1)

 

$

281

 

 

$

171

 

 

$

635

 

 

$

343

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

12,275

 

 

$

10,360

 

 

$

23,720

 

 

$

20,087

 

Expenses

 

 

5,154

 

 

 

3,820

 

 

 

10,033

 

 

 

7,535

 

Margin(1)

 

$

7,121

 

 

$

6,540

 

 

$

13,687

 

 

$

12,552

 

 

(1)

The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating income or expenses, net. Refer to the table below for a reconciliation of our total margin for operating segments to our income (loss) before income taxes as reported per our condensed consolidated statements of operations.

Reconciliation of Total Operating Segment Margin to Income before Income Taxes

 

 

 

Three Months Ended

November 30,

 

 

Six Months Ended

November 30,

 

(in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Total margin for operating segments

 

$

7,121

 

 

$

6,540

 

 

$

13,687

 

 

$

12,552

 

Research and development

 

 

(2,158

)

 

 

(1,754

)

 

 

(4,251

)

 

 

(3,438

)

General and administrative

 

 

(366

)

 

 

(319

)

 

 

(777

)

 

 

(618

)

Amortization of intangible assets

 

 

(907

)

 

 

(299

)

 

 

(1,826

)

 

 

(603

)

Acquisition related and other

 

 

(62

)

 

 

(4,667

)

 

 

(103

)

 

 

(4,687

)

Restructuring

 

 

(137

)

 

 

(32

)

 

 

(281

)

 

 

(70

)

Stock-based compensation for operating segments

 

 

(304

)

 

 

(192

)

 

 

(548

)

 

 

(344

)

Expense allocations and other, net

 

 

(116

)

 

 

(101

)

 

 

(207

)

 

 

(190

)

Interest expense

 

 

(856

)

 

 

(679

)

 

 

(1,643

)

 

 

(1,384

)

Non-operating (expenses) income, net

 

 

(71

)

 

 

7

 

 

 

(251

)

 

 

(34

)

Income (loss) before income taxes

 

$

2,144

 

 

$

(1,496

)

 

$

3,800

 

 

$

1,184

 

 

Disaggregation of Revenue by Geography and Ecosystem

 

 

Three Months Ended

November 30,

 

 

Six Months Ended

November 30,

 

(in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Americas

 

$

7,786

 

 

$

5,736

 

 

$

14,978

 

 

$

11,056

 

EMEA(1)

 

 

2,895

 

 

 

2,953

 

 

 

5,586

 

 

 

5,737

 

Asia Pacific

 

 

1,594

 

 

 

1,671

 

 

 

3,156

 

 

 

3,294

 

Total revenues

 

$

12,275

 

 

$

10,360

 

 

$

23,720

 

 

$

20,087

 

 

(1)

Comprised of Europe, the Middle East and Africa

 

 

 

Three Months Ended

November 30,

 

 

Six Months Ended

November 30,

 

(in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cloud services

 

$

3,813

 

 

$

2,667

 

 

$

7,392

 

 

$

5,128

 

License support

 

 

4,785

 

 

 

4,887

 

 

 

9,623

 

 

 

9,797

 

Total cloud services and license support revenues

 

$

8,598

 

 

$

7,554

 

 

$

17,015

 

 

$

14,925

 

 

 

Three Months Ended

November 30,

 

 

Six Months Ended

November 30,

 

(in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Applications cloud services and license support

 

$

4,080

 

 

$

3,149

 

 

$

8,096

 

 

$

6,190

 

Infrastructure cloud services and license support

 

 

4,518

 

 

 

4,405

 

 

 

8,919

 

 

 

8,735

 

Total cloud services and license support revenues

 

$

8,598

 

 

$

7,554

 

 

$

17,015

 

 

$

14,925