XML 19 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTANGIBLE ASSETS AND GOODWILL
6 Months Ended
Nov. 30, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

4.

INTANGIBLE ASSETS AND GOODWILL

The changes in intangible assets for fiscal 2023 and the net book value of intangible assets as of November 30, 2022 and May 31, 2022 were as follows:

 

 

 

Intangible Assets, Gross

 

 

Accumulated Amortization

 

 

Intangible Assets, Net

 

 

Weighted

Average

Useful

Life(2)

 

(Dollars in millions)

 

May 31,

2022

 

 

Additions &

Adjustments, net(1)

 

 

November 30,

2022

 

 

May 31,

2022

 

 

Expense

 

 

November 30,

2022

 

 

May 31,

2022

 

 

November 30,

2022

 

 

 

Developed technology

 

$

3,966

 

 

$

2,379

 

 

$

6,345

 

 

$

(3,660

)

 

$

(449

)

 

$

(4,109

)

 

$

306

 

 

$

2,236

 

 

 

4

 

Cloud services and license support agreements and related relationships

 

 

5,260

 

 

 

4,318

 

 

 

9,578

 

 

 

(4,194

)

 

 

(749

)

 

 

(4,943

)

 

 

1,066

 

 

 

4,635

 

 

 

7

 

Cloud license and on-premise license agreements and related relationships

 

 

356

 

 

 

2,437

 

 

 

2,793

 

 

 

(343

)

 

 

(225

)

 

 

(568

)

 

 

13

 

 

 

2,225

 

 

 

7

 

Other

 

 

865

 

 

 

2,845

 

 

 

3,710

 

 

 

(810

)

 

 

(403

)

 

 

(1,213

)

 

 

55

 

 

 

2,497

 

 

 

4

 

Total intangible assets, net

 

$

10,447

 

 

$

11,979

 

 

$

22,426

 

 

$

(9,007

)

 

$

(1,826

)

 

$

(10,833

)

 

$

1,440

 

 

$

11,593

 

 

 

 

 

 

(1)

Amounts also included any changes in intangible asset balances for the periods presented that resulted from foreign currency translations.

(2)

Represents weighted-average useful lives (in years) of intangible assets acquired during fiscal 2023.

As of November 30, 2022, estimated future amortization expenses related to intangible assets were as follows (in millions):

 

Remainder of fiscal 2023

 

$

1,755

 

Fiscal 2024

 

 

2,995

 

Fiscal 2025

 

 

2,283

 

Fiscal 2026

 

 

1,620

 

Fiscal 2027

 

 

664

 

Fiscal 2028

 

 

635

 

Thereafter

 

 

1,641

 

Total intangible assets, net

 

$

11,593

 

 

 

The changes in the carrying amounts of goodwill, net, which is generally not deductible for tax purposes, for our operating segments for the six months ended November 30, 2022 were as follows:

 

(in millions)

 

Cloud and License

 

 

Hardware

 

 

Services

 

 

Total Goodwill, net

 

Balances as of May 31, 2022

 

$

39,938

 

 

$

2,367

 

 

$

1,506

 

 

$

43,811

 

Goodwill from acquisitions

 

 

16,460

 

 

 

346

 

 

 

1,065

 

 

 

17,871

 

Goodwill adjustments, net(1)

 

 

(54

)

 

 

 

 

 

(115

)

 

 

(169

)

Balances as of November 30, 2022

 

$

56,344

 

 

$

2,713

 

 

$

2,456

 

 

$

61,513

 

 

(1)

Pursuant to our business combinations accounting policy, we recorded goodwill adjustments for the effects on goodwill of changes to net assets acquired during the period that such a change is identified, provided that any such change is within the measurement period (up to one year from the date of the acquisition). Amounts also include any changes in goodwill balances for the period presented that resulted from foreign currency translations.