XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2022
Aug. 31, 2021
Cash flows from operating activities:    
Net income $ 1,548 $ 2,457
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 547 454
Amortization of intangible assets 919 303
Deferred income taxes (344) (15)
Stock-based compensation 750 545
Other, net 156 (27)
Changes in operating assets and liabilities, net of effects from acquisitions:    
Decrease in trade receivables, net 761 852
Decrease in prepaid expenses and other assets 44 270
Decrease in accounts payable and other liabilities (166) (713)
Increase (decrease) in income taxes payable 145 (221)
Increase in deferred revenues 2,034 1,486
Net cash provided by operating activities 6,394 5,391
Cash flows from investing activities:    
Purchases of marketable securities and other investments (57) (7,671)
Proceeds from sales and maturities of marketable securities and other investments 138 8,002
Acquisitions, net of cash acquired (27,798) (50)
Capital expenditures (1,719) (1,062)
Net cash used for investing activities (29,436) (781)
Cash flows from financing activities:    
Payments for repurchases of common stock (552) (7,995)
Proceeds from issuances of common stock 515 148
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards (829) (820)
Payments of dividends to stockholders (860) (887)
Proceeds from borrowings, net of issuance costs 20,046 0
Repayments of borrowings (5,883) (1,500)
Other, net (127) (414)
Net cash provided by (used for) financing activities 12,310 (11,468)
Effect of exchange rate changes on cash and cash equivalents (203) (181)
Net decrease in cash and cash equivalents (10,935) (7,039)
Cash and cash equivalents at beginning of period 21,383 30,098
Cash and cash equivalents at end of period 10,448 23,059
Non-cash financing activities:    
Fair values of stock awards assumed in connection with acquisitions $ 55 $ 0