XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION (Tables)
3 Months Ended
Aug. 31, 2022
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

 

Three Months Ended

August 31,

 

(in millions)

 

2022

 

 

2021

 

Cloud and license:

 

 

 

 

 

 

 

 

Revenues

 

$

9,321

 

 

$

8,184

 

Cloud services and license support expenses

 

 

1,620

 

 

 

1,153

 

Sales and marketing expenses

 

 

1,930

 

 

 

1,626

 

Margin(1)

 

$

5,771

 

 

$

5,405

 

Hardware:

 

 

 

 

 

 

 

 

Revenues

 

$

763

 

 

$

763

 

Hardware products and support expenses

 

 

243

 

 

 

238

 

Sales and marketing expenses

 

 

79

 

 

 

89

 

Margin(1)

 

$

441

 

 

$

436

 

Services:

 

 

 

 

 

 

 

 

Revenues

 

$

1,361

 

 

$

781

 

Services expenses

 

 

1,007

 

 

 

609

 

Margin(1)

 

$

354

 

 

$

172

 

Totals:

 

 

 

 

 

 

 

 

Revenues

 

$

11,445

 

 

$

9,728

 

Expenses

 

 

4,879

 

 

 

3,715

 

Margin(1)

 

$

6,566

 

 

$

6,013

 

 

(1)

The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating expenses, net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before income taxes as reported per our condensed consolidated statements of operations.

Reconciliation of Total Operating Segment Margin to Income before Income Taxes

 

 

 

Three Months Ended

August 31,

 

(in millions)

 

2022

 

 

2021

 

Total margin for operating segments

 

$

6,566

 

 

$

6,013

 

Research and development

 

 

(2,093

)

 

 

(1,684

)

General and administrative

 

 

(411

)

 

 

(298

)

Amortization of intangible assets

 

 

(919

)

 

 

(303

)

Acquisition related and other

 

 

(41

)

 

 

(21

)

Restructuring

 

 

(144

)

 

 

(38

)

Stock-based compensation for operating segments

 

 

(244

)

 

 

(152

)

Expense allocations and other, net

 

 

(91

)

 

 

(90

)

Interest expense

 

 

(787

)

 

 

(705

)

Non-operating expenses, net

 

 

(180

)

 

 

(41

)

Income before income taxes

 

$

1,656

 

 

$

2,681

 

 

Disaggregation of Revenue by Geography and Ecosystem

 

 

Three Months Ended

August 31,

 

(in millions)

 

2022

 

 

2021

 

Americas

 

$

7,192

 

 

$

5,321

 

EMEA(1)

 

 

2,691

 

 

 

2,784

 

Asia Pacific

 

 

1,562

 

 

 

1,623

 

Total revenues

 

$

11,445

 

 

$

9,728

 

 

(1)

Comprised of Europe, the Middle East and Africa

 

 

 

Three Months Ended

August 31,

 

(in millions)

 

2022

 

 

2021

 

Cloud services

 

$

3,579

 

 

$

2,461

 

License support

 

 

4,838

 

 

 

4,910

 

Total cloud services and license support revenues

 

$

8,417

 

 

$

7,371

 

 

 

Three Months Ended

August 31,

 

(in millions)

 

2022

 

 

2021

 

Applications cloud services and license support

 

$

4,016

 

 

$

3,041

 

Infrastructure cloud services and license support

 

 

4,401

 

 

 

4,330

 

Total cloud services and license support revenues

 

$

8,417

 

 

$

7,371