XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTANGIBLE ASSETS AND GOODWILL (Tables)
3 Months Ended
Aug. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets

 

 

Intangible Assets, Gross

 

 

Accumulated Amortization

 

 

Intangible Assets, Net

 

 

Weighted

Average

Useful

Life(2)

 

(Dollars in millions)

 

May 31,

2022

 

 

Additions &

Adjustments, net(1)

 

 

August 31,

2022

 

 

May 31,

2022

 

 

Expense

 

 

August 31,

2022

 

 

May 31,

2022

 

 

August 31,

2022

 

 

 

Developed technology

 

$

3,966

 

 

$

2,377

 

 

$

6,343

 

 

$

(3,660

)

 

$

(233

)

 

$

(3,893

)

 

$

306

 

 

$

2,450

 

 

 

4

 

Cloud services and license support agreements and related relationships

 

 

5,260

 

 

 

4,319

 

 

 

9,579

 

 

 

(4,194

)

 

 

(385

)

 

 

(4,579

)

 

 

1,066

 

 

 

5,000

 

 

 

7

 

Cloud license and on-premise license agreements and related relationships

 

 

356

 

 

 

2,437

 

 

 

2,793

 

 

 

(343

)

 

 

(108

)

 

 

(451

)

 

 

13

 

 

 

2,342

 

 

 

7

 

Other

 

 

865

 

 

 

2,845

 

 

 

3,710

 

 

 

(810

)

 

 

(193

)

 

 

(1,003

)

 

 

55

 

 

 

2,707

 

 

 

4

 

Total intangible assets, net

 

$

10,447

 

 

$

11,978

 

 

$

22,425

 

 

$

(9,007

)

 

$

(919

)

 

$

(9,926

)

 

$

1,440

 

 

$

12,499

 

 

 

 

 

 

(1)

Amounts also included any changes in intangible asset balances for the periods presented that resulted from foreign currency translations.

(2)

Represents weighted-average useful lives (in years) of intangible assets acquired during fiscal 2023.

Estimated Future Amortization Expenses Related to Intangible Assets

 

Remainder of fiscal 2023

 

$

2,753

 

Fiscal 2024

 

 

3,086

 

Fiscal 2025

 

 

2,105

 

Fiscal 2026

 

 

1,615

 

Fiscal 2027

 

 

664

 

Fiscal 2028

 

 

635

 

Thereafter

 

 

1,641

 

Total intangible assets, net

 

$

12,499

 

 

Goodwill

 

(in millions)

 

Cloud and License

 

 

Hardware

 

 

Services

 

 

Total Goodwill, net

 

Balances as of May 31, 2022

 

$

39,938

 

 

$

2,367

 

 

$

1,506

 

 

$

43,811

 

Goodwill from acquisitions

 

 

16,460

 

 

 

346

 

 

 

1,065

 

 

 

17,871

 

Goodwill adjustments, net(1)

 

 

(42

)

 

 

 

 

 

(11

)

 

 

(53

)

Balances as of August 31, 2022

 

$

56,356

 

 

$

2,713

 

 

$

2,560

 

 

$

61,629

 

 

(1)

Amounts include any changes in goodwill balances for the period presented that resulted from foreign currency translations.