XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTANGIBLE ASSETS AND GOODWILL
3 Months Ended
Aug. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

4.

INTANGIBLE ASSETS AND GOODWILL

The changes in intangible assets for fiscal 2023 and the net book value of intangible assets as of August 31, 2022 and May 31, 2022 were as follows:

 

 

 

Intangible Assets, Gross

 

 

Accumulated Amortization

 

 

Intangible Assets, Net

 

 

Weighted

Average

Useful

Life(2)

 

(Dollars in millions)

 

May 31,

2022

 

 

Additions &

Adjustments, net(1)

 

 

August 31,

2022

 

 

May 31,

2022

 

 

Expense

 

 

August 31,

2022

 

 

May 31,

2022

 

 

August 31,

2022

 

 

 

Developed technology

 

$

3,966

 

 

$

2,377

 

 

$

6,343

 

 

$

(3,660

)

 

$

(233

)

 

$

(3,893

)

 

$

306

 

 

$

2,450

 

 

 

4

 

Cloud services and license support agreements and related relationships

 

 

5,260

 

 

 

4,319

 

 

 

9,579

 

 

 

(4,194

)

 

 

(385

)

 

 

(4,579

)

 

 

1,066

 

 

 

5,000

 

 

 

7

 

Cloud license and on-premise license agreements and related relationships

 

 

356

 

 

 

2,437

 

 

 

2,793

 

 

 

(343

)

 

 

(108

)

 

 

(451

)

 

 

13

 

 

 

2,342

 

 

 

7

 

Other

 

 

865

 

 

 

2,845

 

 

 

3,710

 

 

 

(810

)

 

 

(193

)

 

 

(1,003

)

 

 

55

 

 

 

2,707

 

 

 

4

 

Total intangible assets, net

 

$

10,447

 

 

$

11,978

 

 

$

22,425

 

 

$

(9,007

)

 

$

(919

)

 

$

(9,926

)

 

$

1,440

 

 

$

12,499

 

 

 

 

 

 

(1)

Amounts also included any changes in intangible asset balances for the periods presented that resulted from foreign currency translations.

(2)

Represents weighted-average useful lives (in years) of intangible assets acquired during fiscal 2023.

As of August 31, 2022, estimated future amortization expenses related to intangible assets were as follows (in millions):

 

Remainder of fiscal 2023

 

$

2,753

 

Fiscal 2024

 

 

3,086

 

Fiscal 2025

 

 

2,105

 

Fiscal 2026

 

 

1,615

 

Fiscal 2027

 

 

664

 

Fiscal 2028

 

 

635

 

Thereafter

 

 

1,641

 

Total intangible assets, net

 

$

12,499

 

 

The changes in the carrying amounts of goodwill, net, which is generally not deductible for tax purposes, for our operating segments for the three months ended August 31, 2022 were as follows:

 

(in millions)

 

Cloud and License

 

 

Hardware

 

 

Services

 

 

Total Goodwill, net

 

Balances as of May 31, 2022

 

$

39,938

 

 

$

2,367

 

 

$

1,506

 

 

$

43,811

 

Goodwill from acquisitions

 

 

16,460

 

 

 

346

 

 

 

1,065

 

 

 

17,871

 

Goodwill adjustments, net(1)

 

 

(42

)

 

 

 

 

 

(11

)

 

 

(53

)

Balances as of August 31, 2022

 

$

56,356

 

 

$

2,713

 

 

$

2,560

 

 

$

61,629

 

 

(1)

Amounts include any changes in goodwill balances for the period presented that resulted from foreign currency translations.