XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.2
NOTES PAYABLE AND OTHER BORROWINGS (Tables)
12 Months Ended
May 31, 2022
Debt Disclosure [Abstract]  
Notes Payable and Other Borrowings

 

 

 

 

May 31,

 

 

 

 

2022

 

2021

(Amounts in millions)

 

Date of

Issuance

 

Amount

 

 

Effective

Interest

Rate

 

Amount

 

 

Effective

Interest

Rate

Fixed-rate senior notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,500, 2.80%, due July 2021(1)

 

July 2014

 

$

 

 

N.A

 

$

1,500

 

 

2.82%

$4,250, 1.90%, due September 2021

 

July 2016

 

 

 

 

N.A

 

 

4,250

 

 

1.94%

$2,500, 2.50%, due May 2022

 

May 2015

 

 

 

 

N.A

 

 

2,500

 

 

2.56%

$2,500, 2.50%, due October 2022

 

October 2012

 

 

2,500

 

 

2.51%

 

 

2,500

 

 

2.51%

$1,250, 2.625%, due February 2023

 

November 2017

 

 

1,250

 

 

2.64%

 

 

1,250

 

 

2.64%

$1,000, 3.625%, due July 2023

 

July 2013

 

 

1,000

 

 

3.73%

 

 

1,000

 

 

3.73%

$2,500, 2.40%, due September 2023

 

July 2016

 

 

2,500

 

 

2.40%

 

 

2,500

 

 

2.40%

$2,000, 3.40%, due July 2024

 

July 2014

 

 

2,000

 

 

3.43%

 

 

2,000

 

 

3.43%

$2,000, 2.95%, due November 2024

 

November 2017

 

 

2,000

 

 

2.98%

 

 

2,000

 

 

2.98%

$3,500, 2.50%, due April 2025

 

April 2020

 

 

3,500

 

 

2.51%

 

 

3,500

 

 

2.51%

$2,500, 2.95%, due May 2025

 

May 2015

 

 

2,500

 

 

3.00%

 

 

2,500

 

 

3.00%

€750, 3.125%, due July 2025(2)(3)

 

July 2013

 

 

803

 

 

3.17%

 

 

916

 

 

3.17%

$2,750, 1.65%, due March 2026

 

March 2021

 

 

2,750

 

 

1.66%

 

 

2,750

 

 

1.66%

$3,000, 2.65%, due July 2026

 

July 2016

 

 

3,000

 

 

2.69%

 

 

3,000

 

 

2.69%

$2,250, 2.80%, due April 2027

 

April 2020

 

 

2,250

 

 

2.83%

 

 

2,250

 

 

2.83%

$2,750, 3.25%, due November 2027

 

November 2017

 

 

2,750

 

 

3.26%

 

 

2,750

 

 

3.26%

$2,000, 2.30%, due March 2028

 

March 2021

 

 

2,000

 

 

2.34%

 

 

2,000

 

 

2.34%

$3,250, 2.95%, due April 2030

 

April 2020

 

 

3,250

 

 

2.96%

 

 

3,250

 

 

2.96%

$500, 3.25%, due May 2030

 

May 2015

 

 

500

 

 

3.30%

 

 

500

 

 

3.30%

$3,250, 2.875%, due March 2031

 

March 2021

 

 

3,250

 

 

2.89%

 

 

3,250

 

 

2.89%

$1,750, 4.30%, due July 2034

 

July 2014

 

 

1,750

 

 

4.30%

 

 

1,750

 

 

4.30%

$1,250, 3.90%, due May 2035

 

May 2015

 

 

1,250

 

 

3.95%

 

 

1,250

 

 

3.95%

$1,250, 3.85%, due July 2036

 

July 2016

 

 

1,250

 

 

3.85%

 

 

1,250

 

 

3.85%

$1,750, 3.80%, due November 2037

 

November 2017

 

 

1,750

 

 

3.83%

 

 

1,750

 

 

3.83%

$1,250, 6.50%, due April 2038

 

April 2008

 

 

1,250

 

 

6.52%

 

 

1,250

 

 

6.52%

$1,250, 6.125%, due July 2039

 

July 2009

 

 

1,250

 

 

6.19%

 

 

1,250

 

 

6.19%

$3,000, 3.60%, due April 2040

 

April 2020

 

 

3,000

 

 

3.62%

 

 

3,000

 

 

3.62%

$2,250, 5.375%, due July 2040

 

July 2010

 

 

2,250

 

 

5.45%

 

 

2,250

 

 

5.45%

$2,250, 3.65%, due March 2041

 

March 2021

 

 

2,250

 

 

3.70%

 

 

2,250

 

 

3.70%

$1,000, 4.50%, due July 2044

 

July 2014

 

 

1,000

 

 

4.50%

 

 

1,000

 

 

4.50%

$2,000, 4.125%, due May 2045

 

May 2015

 

 

2,000

 

 

4.15%

 

 

2,000

 

 

4.15%

$3,000, 4.00%, due July 2046

 

July 2016

 

 

3,000

 

 

4.00%

 

 

3,000

 

 

4.00%

$2,250, 4.00%, due November 2047

 

November 2017

 

 

2,250

 

 

4.03%

 

 

2,250

 

 

4.03%

$4,500, 3.60%, due April 2050

 

April 2020

 

 

4,500

 

 

3.62%

 

 

4,500

 

 

3.62%

$3,250, 3.95%, due March 2051

 

March 2021

 

 

3,250

 

 

3.96%

 

 

3,250

 

 

3.96%

$1,250, 4.375%, due May 2055

 

May 2015

 

 

1,250

 

 

4.40%

 

 

1,250

 

 

4.40%

$3,500, 3.85%, due April 2060

 

April 2020

 

 

3,500

 

 

3.87%

 

 

3,500

 

 

3.87%

$1,500, 4.10%, due March 2061

 

March 2021

 

 

1,500

 

 

4.11%

 

 

1,500

 

 

4.11%

Other borrowings due August 2025

 

November 2016

 

 

113

 

 

3.53%

 

 

113

 

 

3.53%

Total senior notes and other borrowings

 

 

 

$

76,166

 

 

 

 

$

84,529

 

 

 

Unamortized discount/issuance costs

 

 

 

 

(284

)

 

 

 

 

(315

)

 

 

Hedge accounting fair value adjustments(1)(3)

 

 

 

 

(23

)

 

 

 

 

31

 

 

 

Total notes payable and other borrowings

 

 

 

$

75,859

 

 

 

 

$

84,245

 

 

 

Notes payable, current

 

 

 

$

3,749

 

 

 

 

$

8,250

 

 

 

Notes payable and other borrowings, non-current

 

 

 

$

72,110

 

 

 

 

$

75,995

 

 

 

 

(1)

We entered into certain interest rate swap agreements that had the economic effects of modifying the fixed-interest obligations associated with the 2.80% senior notes that were outstanding as of May 31, 2021 and that were due and were settled in July 2021 (July 2021 Notes) so that the interest payable on these notes effectively became variable based on LIBOR. The effective interest rates after consideration of these fixed to variable interest rate swap agreements was 0.87% for the July 2021 Notes as of May 31, 2021. Refer to Note 1 for a description of our accounting for fair value hedges.

 

 

(2)

In July 2013, we issued €750 million of 3.125% senior notes due July 2025 (July 2025 Notes). Principal and unamortized discount/issuance costs for the July 2025 Notes in the table above were calculated using foreign currency exchange rates, as applicable, as of May 31, 2022 and May 31, 2021, respectively. The July 2025 Notes are registered and trade on the New York Stock Exchange.

(3)

In fiscal 2018 we entered into certain cross-currency interest rate swap agreements that have the economic effect of converting our fixed-rate, Euro-denominated debt, including annual interest payments and the payment of principal at maturity, to a variable-rate, U.S. Dollar-denominated debt of $871 million based on LIBOR. The effective interest rates as of May 31, 2022 and 2021 after consideration of the cross-currency interest rate swap agreements were 4.10% and 3.15%, respectively, for the July 2025 Notes. Refer to Note 1 for a description of our accounting for fair value hedges.

Future Principal Payments for all Borrowings

 

Fiscal 2023

 

$

3,750

 

Fiscal 2024

 

 

3,500

 

Fiscal 2025

 

 

10,000

 

Fiscal 2026

 

 

3,734

 

Fiscal 2027

 

 

5,250

 

Thereafter

 

 

50,000

 

Total

 

$

76,234