XML 35 R26.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
3 Months Ended
Aug. 31, 2021
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

 

Three Months Ended

August 31,

 

(in millions)

 

2021

 

 

2020

 

Cloud and license:

 

 

 

 

 

 

 

 

Revenues(1)

 

$

8,184

 

 

$

7,834

 

Cloud services and license support expenses

 

 

1,153

 

 

 

958

 

Sales and marketing expenses

 

 

1,626

 

 

 

1,633

 

Margin(2)

 

$

5,405

 

 

$

5,243

 

Hardware:

 

 

 

 

 

 

 

 

Revenues

 

$

763

 

 

$

814

 

Hardware products and support expenses

 

 

238

 

 

 

239

 

Sales and marketing expenses

 

 

89

 

 

 

98

 

Margin(2)

 

$

436

 

 

$

477

 

Services:

 

 

 

 

 

 

 

 

Revenues

 

$

781

 

 

$

720

 

Services expenses

 

 

609

 

 

 

585

 

Margin(2)

 

$

172

 

 

$

135

 

Totals:

 

 

 

 

 

 

 

 

Revenues(1)

 

$

9,728

 

 

$

9,368

 

Expenses

 

 

3,715

 

 

 

3,513

 

Margin(2)

 

$

6,013

 

 

$

5,855

 

 

(1)

Cloud and license revenues presented for management reporting included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our condensed consolidated statements of operations for the periods presented due to business combination accounting requirements. The table below provides a reconciliation of our total operating segment revenues to our total revenues as reported in our condensed consolidated statements of operations.

(2)

The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating expenses, net.

Reconciliation of Total Operating Segment Revenues to Total Revenues

 

 

 

Three Months Ended

August 31,

 

(in millions)

 

2021

 

 

2020

 

Total revenues for operating segments

 

$

9,728

 

 

$

9,368

 

Cloud and license revenues(1)

 

 

 

 

 

(1

)

Total revenues

 

$

9,728

 

 

$

9,367

 

Reconciliation of Total Operating Segment Margin to Income before Provision for Income Taxes

 

Total margin for operating segments

 

$

6,013

 

 

$

5,855

 

Cloud and license revenues(1)

 

 

 

 

 

(1

)

Research and development

 

 

(1,684

)

 

 

(1,589

)

General and administrative

 

 

(298

)

 

 

(295

)

Amortization of intangible assets

 

 

(303

)

 

 

(345

)

Acquisition related and other

 

 

(21

)

 

 

(19

)

Restructuring

 

 

(38

)

 

 

(174

)

Stock-based compensation for operating segments

 

 

(152

)

 

 

(116

)

Expense allocations and other, net

 

 

(90

)

 

 

(105

)

Interest expense

 

 

(705

)

 

 

(614

)

Non-operating expenses, net

 

 

(41

)

 

 

(2

)

Income before provision for income taxes

 

$

2,681

 

 

$

2,595

 

 

(1)

Cloud and license revenues presented for management reporting included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our condensed consolidated statements of operations for the periods presented due to business combination accounting requirements. This table includes a reconciliation of our total operating segment revenues to our total revenues as reported in our condensed consolidated statements of operations.

Disaggregation of Revenue by Geography and Ecosystem

 

 

Three Months Ended

August 31,

 

(in millions)

 

2021

 

 

2020

 

Americas

 

$

5,321

 

 

$

5,068

 

EMEA(1)

 

 

2,784

 

 

 

2,738

 

Asia Pacific

 

 

1,623

 

 

 

1,561

 

Total revenues

 

$

9,728

 

 

$

9,367

 

 

(1)

Comprised of Europe, the Middle East and Africa

 

 

Three Months Ended

August 31,

 

(in millions)

 

2021

 

 

2020

 

Applications cloud services and license support

 

$

3,041

 

 

$

2,816

 

Infrastructure cloud services and license support

 

 

4,330

 

 

 

4,131

 

Total cloud services and license support revenues

 

$

7,371

 

 

$

6,947