XML 53 R41.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
12 Months Ended
May 31, 2021
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

 

Year Ended May 31,

 

(in millions)

 

2021

 

 

2020

 

 

2019

 

Cloud and license:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

34,101

 

 

$

32,523

 

 

$

32,582

 

Cloud services and license support expenses

 

 

4,133

 

 

 

3,803

 

 

 

3,597

 

Sales and marketing expenses

 

 

6,799

 

 

 

7,159

 

 

 

7,398

 

Margin(2)

 

$

23,169

 

 

$

21,561

 

 

$

21,587

 

Hardware:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

3,359

 

 

$

3,443

 

 

$

3,704

 

Hardware products and support expenses

 

 

945

 

 

 

1,084

 

 

 

1,327

 

Sales and marketing expenses

 

 

388

 

 

 

456

 

 

 

520

 

Margin(2)

 

$

2,026

 

 

$

1,903

 

 

$

1,857

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

3,021

 

 

$

3,106

 

 

$

3,240

 

Services expenses

 

 

2,393

 

 

 

2,656

 

 

 

2,703

 

Margin(2)

 

$

628

 

 

$

450

 

 

$

537

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

40,481

 

 

$

39,072

 

 

$

39,526

 

Expenses

 

 

14,658

 

 

 

15,158

 

 

 

15,545

 

Margin(2)

 

$

25,823

 

 

$

23,914

 

 

$

23,981

 

 

(1)

Cloud and license revenues presented for management reporting included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our consolidated statements of operations for the periods presented due to business combination accounting requirements. The table below provides a reconciliation of our total operating segment revenues to our total consolidated revenues as reported in our consolidated statements of operations.

(2)

The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of product development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or non-operating income, net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before provision for income taxes as reported per our consolidated statements of operations.

Reconciliation of Total Operating Segment Revenues to Total Revenues

 

 

 

Year Ended May 31,

 

(in millions)

 

2021

 

 

2020

 

 

2019

 

Total revenues for operating segments

 

$

40,481

 

 

$

39,072

 

 

$

39,526

 

Cloud and license revenues(1)

 

 

(2

)

 

 

(4

)

 

 

(20

)

Total revenues

 

$

40,479

 

 

$

39,068

 

 

$

39,506

 

Reconciliation of Total Operating Segment Margin to Income before Provision for Income Taxes

 

Total margin for operating segments

 

$

25,823

 

 

$

23,914

 

 

$

23,981

 

Cloud and license revenues(1)

 

 

(2

)

 

 

(4

)

 

 

(20

)

Research and development

 

 

(6,527

)

 

 

(6,067

)

 

 

(6,026

)

General and administrative

 

 

(1,254

)

 

 

(1,181

)

 

 

(1,265

)

Amortization of intangible assets

 

 

(1,379

)

 

 

(1,586

)

 

 

(1,689

)

Acquisition related and other

 

 

(138

)

 

 

(56

)

 

 

(44

)

Restructuring

 

 

(431

)

 

 

(250

)

 

 

(443

)

Stock-based compensation for operating segments

 

 

(513

)

 

 

(436

)

 

 

(518

)

Expense allocations and other, net

 

 

(366

)

 

 

(438

)

 

 

(441

)

Interest expense

 

 

(2,496

)

 

 

(1,995

)

 

 

(2,082

)

Non-operating income, net

 

 

282

 

 

 

162

 

 

 

815

 

Income before benefit from (provision for) income taxes

 

$

12,999

 

 

$

12,063

 

 

$

12,268

 

 

(1)

Cloud and license revenues presented for management reporting included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our consolidated statements of operations for the periods presented due to business combination accounting requirements. This table provides a reconciliation of our total operating segment revenues to our total revenues as reported in our consolidated statements of operations.

Disaggregation of Revenue by Geography and Ecosystem

 

 

Year Ended May 31,

 

(in millions)

 

2021

 

 

2020

 

 

2019

 

Americas

 

$

21,828

 

 

$

21,563

 

 

$

21,856

 

EMEA(1)

 

 

11,894

 

 

 

11,035

 

 

 

11,270

 

Asia Pacific

 

 

6,757

 

 

 

6,470

 

 

 

6,380

 

Total revenues

 

$

40,479

 

 

$

39,068

 

 

$

39,506

 

 

(1)

Comprised of Europe, the Middle East and Africa  

 

 

 

Year Ended May 31,

 

(in millions)

 

2021

 

 

2020

 

 

2019

 

Applications cloud services and license support

 

$

11,712

 

 

$

11,015

 

 

$

10,553

 

Infrastructure cloud services and license support

 

 

16,988

 

 

 

16,377

 

 

 

16,154

 

Total cloud services and license support revenues

 

$

28,700

 

 

$

27,392

 

 

$

26,707

 

 

Geographic Information

 

 

As of and for the Year Ended May 31,

 

 

 

2021

 

 

2020

 

 

2019

 

(in millions)

 

Revenues

 

 

Long-Lived

Assets(1)

 

 

Revenues

 

 

Long-Lived

Assets(1)

 

 

Revenues

 

 

Long-Lived

Assets(1)

 

United States

 

$

18,734

 

 

$

6,826

 

 

$

18,428

 

 

$

6,012

 

 

$

18,596

 

 

$

5,318

 

United Kingdom

 

 

2,110

 

 

 

685

 

 

 

1,904

 

 

 

472

 

 

 

2,054

 

 

 

423

 

Japan

 

 

1,988

 

 

 

650

 

 

 

1,977

 

 

 

655

 

 

 

1,848

 

 

 

422

 

Germany

 

 

1,744

 

 

 

561

 

 

 

1,510

 

 

 

418

 

 

 

1,583

 

 

 

263

 

Canada

 

 

1,281

 

 

 

199

 

 

 

1,162

 

 

 

169

 

 

 

1,166

 

 

 

87

 

Other countries

 

 

14,622

 

 

 

2,464

 

 

 

14,087

 

 

 

1,977

 

 

 

14,259

 

 

 

1,356

 

Total

 

$

40,479

 

 

$

11,385

 

 

$

39,068

 

 

$

9,703

 

 

$

39,506

 

 

$

7,869

 

 

(1)

Long-lived assets exclude goodwill, intangible assets, equity investments and deferred taxes, which are not allocated to specific geographic locations as it is impracticable to do so.