XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.2
NOTES PAYABLE AND OTHER BORROWINGS (Tables)
12 Months Ended
May 31, 2021
Debt Disclosure [Abstract]  
Notes Payable and Other Borrowings

 

 

 

 

May 31,

 

 

 

 

2021

 

2020

(Dollars in millions)

 

Date of

Issuance

 

Amount

 

 

Effective

Interest

Rate

 

Amount

 

 

Effective

Interest

Rate

Fixed-rate senior notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,000, 3.875%, due July 2020

 

July 2010

 

$

 

 

N.A.

 

$

1,000

 

 

3.93%

€1,250, 2.25%, due January 2021(1)(2)

 

July 2013

 

$

 

 

N.A.

 

$

1,371

 

 

2.33%

$1,500, 2.80%, due July 2021(3)

 

July 2014

 

$

1,500

 

 

2.82%

 

$

1,500

 

 

2.82%

$4,250, 1.90%, due September 2021

 

July 2016

 

$

4,250

 

 

1.94%

 

$

4,250

 

 

1.94%

$2,500, 2.50%, due May 2022

 

May 2015

 

$

2,500

 

 

2.56%

 

$

2,500

 

 

2.56%

$2,500, 2.50%, due October 2022

 

October 2012

 

$

2,500

 

 

2.51%

 

$

2,500

 

 

2.51%

$1,250, 2.625%, due February 2023

 

November 2017

 

$

1,250

 

 

2.64%

 

$

1,250

 

 

2.64%

$1,000, 3.625%, due July 2023

 

July 2013

 

$

1,000

 

 

3.73%

 

$

1,000

 

 

3.73%

$2,500, 2.40%, due September 2023

 

July 2016

 

$

2,500

 

 

2.40%

 

$

2,500

 

 

2.40%

$2,000, 3.40%, due July 2024

 

July 2014

 

$

2,000

 

 

3.43%

 

$

2,000

 

 

3.43%

$2,000, 2.95%, due November 2024

 

November 2017

 

$

2,000

 

 

2.98%

 

$

2,000

 

 

2.98%

$3,500, 2.50%, due April 2025

 

April 2020

 

$

3,500

 

 

2.51%

 

$

3,500

 

 

2.51%

$2,500, 2.95%, due May 2025

 

May 2015

 

$

2,500

 

 

3.00%

 

$

2,500

 

 

3.00%

€750, 3.125%, due July 2025(1)(4)

 

July 2013

 

$

916

 

 

3.17%

 

$

823

 

 

3.17%

$2,750, 1.65%, due March 2026(5)

 

March 2021

 

$

2,750

 

 

1.66%

 

$

 

 

N.A.

$3,000, 2.65%, due July 2026

 

July 2016

 

$

3,000

 

 

2.69%

 

$

3,000

 

 

2.69%

$2,250, 2.80%, due April 2027

 

April 2020

 

$

2,250

 

 

2.83%

 

$

2,250

 

 

2.83%

$2,750, 3.25%, due November 2027

 

November 2017

 

$

2,750

 

 

3.26%

 

$

2,750

 

 

3.26%

$2,000, 2.30%, due March 2028(5)

 

March 2021

 

$

2,000

 

 

2.34%

 

$

 

 

N.A.

$3,250, 2.95%, due April 2030

 

April 2020

 

$

3,250

 

 

2.96%

 

$

3,250

 

 

2.96%

$500, 3.25%, due May 2030

 

May 2015

 

$

500

 

 

3.30%

 

$

500

 

 

3.30%

$3,250, 2.875%, due March 2031(5)

 

March 2021

 

$

3,250

 

 

2.89%

 

$

 

 

N.A.

$1,750, 4.30%, due July 2034

 

July 2014

 

$

1,750

 

 

4.30%

 

$

1,750

 

 

4.30%

$1,250, 3.90%, due May 2035

 

May 2015

 

$

1,250

 

 

3.95%

 

$

1,250

 

 

3.95%

$1,250, 3.85%, due July 2036

 

July 2016

 

$

1,250

 

 

3.85%

 

$

1,250

 

 

3.85%

$1,750, 3.80%, due November 2037

 

November 2017

 

$

1,750

 

 

3.83%

 

$

1,750

 

 

3.83%

$1,250, 6.50%, due April 2038

 

April 2008

 

$

1,250

 

 

6.52%

 

$

1,250

 

 

6.52%

$1,250, 6.125%, due July 2039

 

July 2009

 

$

1,250

 

 

6.19%

 

$

1,250

 

 

6.19%

$3,000, 3.60%, due April 2040

 

April 2020

 

$

3,000

 

 

3.62%

 

$

3,000

 

 

3.62%

$2,250, 5.375%, due July 2040

 

July 2010

 

$

2,250

 

 

5.45%

 

$

2,250

 

 

5.45%

$2,250, 3.65%, due March 2041(5)

 

March 2021

 

$

2,250

 

 

3.70%

 

$

 

 

N.A.

$1,000, 4.50%, due July 2044

 

July 2014

 

$

1,000

 

 

4.50%

 

$

1,000

 

 

4.50%

$2,000, 4.125%, due May 2045

 

May 2015

 

$

2,000

 

 

4.15%

 

$

2,000

 

 

4.15%

$3,000, 4.00%, due July 2046

 

July 2016

 

$

3,000

 

 

4.00%

 

$

3,000

 

 

4.00%

$2,250, 4.00%, due November 2047

 

November 2017

 

$

2,250

 

 

4.03%

 

$

2,250

 

 

4.03%

$4,500, 3.60%, due April 2050

 

April 2020

 

$

4,500

 

 

3.62%

 

$

4,500

 

 

3.62%

$3,250, 3.95%, due March 2051(5)

 

March 2021

 

$

3,250

 

 

3.96%

 

$

 

 

N.A.

$1,250, 4.375%, due May 2055

 

May 2015

 

$

1,250

 

 

4.40%

 

$

1,250

 

 

4.40%

$3,500, 3.85%, due April 2060

 

April 2020

 

$

3,500

 

 

3.87%

 

$

3,500

 

 

3.87%

$1,500, 4.10%, due March 2061(5)

 

March 2021

 

$

1,500

 

 

4.11%

 

$

 

 

N.A.

Other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowings due August 2025

 

November 2016

 

$

113

 

 

3.53%

 

$

113

 

 

3.53%

Total senior notes and other borrowings

 

 

 

$

84,529

 

 

 

 

$

71,807

 

 

 

Unamortized discount/issuance costs

 

 

 

$

(315

)

 

 

 

$

(285

)

 

 

Hedge accounting fair value adjustments(3)(4)

 

 

 

$

31

 

 

 

 

$

75

 

 

 

Total notes payable and other borrowings

 

 

 

$

84,245

 

 

 

 

$

71,597

 

 

 

Notes payable, current

 

 

 

$

8,250

 

 

 

 

$

2,371

 

 

 

Notes payable and other borrowings, non-current

 

 

 

$

75,995

 

 

 

 

$

69,226

 

 

 

 

 

(1)

In July 2013, we issued €2.0 billion of fixed-rate senior notes comprised of €1.25 billion of 2.25% senior notes that were due and were settled in January 2021 (January 2021 Notes) and €750 million of 3.125% senior notes due July 2025 (July 2025 Notes, and together with the January 2021 Notes, the Euro Notes). Principal and unamortized discount/issuance costs for the Euro Notes in the table above were calculated using foreign currency exchange rates, as applicable, as of May 31, 2021 and May 31, 2020, respectively. The July 2025 Notes are registered and trade on the New York Stock Exchange.

(2)

In connection with the issuance of the January 2021 Notes, we entered into certain cross-currency swap agreements, all of which were cash settled upon their maturity during fiscal 2021 (see Note 10 for additional information).

(3)

We entered into certain interest rate swap agreements that have the economic effects of modifying the fixed-interest obligations associated with the 2.80% senior notes due July 2021 (July 2021 Notes) so that the interest payable on these notes effectively became variable based on LIBOR. The effective interest rates after consideration of these fixed to variable interest rate swap agreements were 0.87% and 1.99%, respectively, for the July 2021 Notes as of May 31, 2021 and 2020, respectively. Refer to Notes 1 and 10 for a description of our accounting for fair value hedges associated with our July 2021 Notes.

(4)

In fiscal 2018 we entered into certain cross-currency interest rate swap agreements that have the economic effect of converting our fixed-rate, Euro-denominated debt, including annual interest payments and the payment of principal at maturity, to a variable-rate, U.S. Dollar-denominated debt of $871 million based on LIBOR. The effective interest rates as of May 31, 2021 and 2020 after consideration of the cross-currency interest rate swap agreements were 3.15% and 4.46%, respectively, for the July 2025 Notes. Refer to Notes 1 and 10 for a description of our accounting for fair value hedges.

(5)

In March 2021, we issued $15.0 billion of senior notes for general corporate purposes, which may include stock repurchases, payment of cash dividends on our common stock and repayment of indebtedness and future acquisitions. The interest is payable semi-annually. We may redeem some or all of the senior notes of each series prior to their maturity, subject to certain restrictions, and the payment of an applicable make-whole premium in certain instances.

Future Principal Payments for all Borrowings

 

Fiscal 2022

 

$

8,250

 

Fiscal 2023

 

 

3,750

 

Fiscal 2024

 

 

3,500

 

Fiscal 2025

 

 

10,000

 

Fiscal 2026

 

 

3,734

 

Thereafter

 

 

55,250

 

Total

 

$

84,484