XML 57 R48.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT INFORMATION RECONCILIATION (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 28, 2021
Feb. 29, 2020
Feb. 28, 2021
Feb. 29, 2020
Reconciliation of Operating Segment Revenues to Revenues [Abstract]        
Total revenues $ 10,085 $ 9,796 $ 29,252 $ 28,629
Reconciliation of Total Operating Segment Margin to Income Before Provision for Income Taxes [Abstract]        
Total margin for operating segments 3,878 3,528 10,672 9,588
Total revenues 10,085 9,796 29,252 28,629
Research and development (1,621) (1,500) (4,812) (4,588)
General and administrative (330) (288) (949) (903)
Amortization of intangible assets (347) (400) (1,037) (1,221)
Acquisition related and other (13) (7) (107) (44)
Restructuring (66) (60) (337) (181)
Stock-based compensation for operating segments (132) (106) (381) (325)
Expense allocations and other, net (88) (119) (281) (341)
Interest expense (585) (456) (1,799) (1,416)
Non-operating (expenses) income, net (17) 4 (30) 195
Income before benefit from (provision for) income taxes 3,276 3,076 8,843 8,367
Operating Segments [Member]        
Reconciliation of Operating Segment Revenues to Revenues [Abstract]        
Total revenues [1] 10,086 9,797 29,254 28,632
Reconciliation of Total Operating Segment Margin to Income Before Provision for Income Taxes [Abstract]        
Total margin for operating segments [2] 6,476 6,009 18,578 17,194
Total revenues [1] 10,086 9,797 29,254 28,632
Cloud and license revenues [Member]        
Reconciliation of Operating Segment Revenues to Revenues [Abstract]        
Total revenues [3] (1) (1) (2) (3)
Reconciliation of Total Operating Segment Margin to Income Before Provision for Income Taxes [Abstract]        
Total revenues [3] $ (1) $ (1) $ (2) $ (3)
[1] Cloud and license revenues presented for management reporting included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our condensed consolidated statements of operations for the periods presented due to business combination accounting requirements. See Note 9 of Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended May 31, 2020 for an explanation of these adjustments and the table below for a reconciliation of our total operating segment revenues to our total revenues as reported in our condensed consolidated statements of operations.
[2] The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating income, net.
[3] Cloud and license revenues presented for management reporting included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our condensed consolidated statements of operations for the periods presented due to business combination accounting requirements. See Note 9 of Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended May 31, 2020 for an explanation of these adjustments and this table for a reconciliation of our total operating segment revenues to our total revenues as reported in our condensed consolidated statements of operations.