XML 47 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2019
Aug. 31, 2018
Cash flows from operating activities:    
Net income $ 2,137 $ 2,265
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 336 286
Amortization of intangible assets 414 434
Deferred income taxes (14) (112)
Stock-based compensation 446 436
Other, net 60 52
Changes in operating assets and liabilities, net of effects from acquisitions:    
Decrease in trade receivables, net 1,313 1,390
Decrease in prepaid expenses and other assets 481 309
Decrease in accounts payable and other liabilities (813) (561)
(Decrease) increase in income taxes payable (121) 10
Increase in deferred revenues 1,761 2,213
Net cash provided by operating activities 6,000 6,722
Cash flows from investing activities:    
Purchases of marketable securities and other investments (216) (739)
Proceeds from maturities of marketable securities and other investments 879 4,704
Proceeds from sales of marketable securities 12,111 0
Acquisitions, net of cash acquired (2) (50)
Capital expenditures (386) (383)
Net cash provided by investing activities 12,386 3,532
Cash flows from financing activities:    
Payments for repurchases of common stock (5,005) (9,967)
Proceeds from issuances of common stock 316 291
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards (514) (379)
Payments of dividends to stockholders (795) (742)
Repayments of borrowings (1,750) (2,500)
Other, net (54) (36)
Net cash used for financing activities (7,802) (13,333)
Effect of exchange rate changes on cash and cash equivalents (15) (86)
Net increase (decrease) in cash and cash equivalents 10,569 (3,165)
Cash and cash equivalents at beginning of period 20,514 21,620
Cash and cash equivalents at end of period 31,083 18,455
Non-cash investing and financing transactions:    
Fair values of restricted stock-based awards and stock options assumed in connection with acquisitions 0 8
Change in unsettled repurchases of common stock $ (5) $ 33