XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.1
INTANGIBLE ASSETS AND GOODWILL
9 Months Ended
Feb. 28, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

4.

INTANGIBLE ASSETS AND GOODWILL

The changes in intangible assets for fiscal 2019 and the net book value of intangible assets as of February 28, 2019 and May 31, 2018 were as follows:

 

 

 

Intangible Assets, Gross

 

 

Accumulated Amortization

 

 

Intangible Assets, Net

 

 

Weighted

Average

Useful

Life(2)

 

(Dollars in millions)

 

May 31,

2018

 

 

Additions &

Adjustments, net(1)

 

 

February 28,

2019

 

 

May 31,

2018

 

 

Expense

 

 

February 28,

2019

 

 

May 31,

2018

 

 

February 28,

2019

 

 

 

Developed technology

 

$

5,309

 

 

$

271

 

 

$

5,580

 

 

$

(2,814

)

 

$

(640

)

 

$

(3,454

)

 

$

2,495

 

 

$

2,126

 

 

 

3

 

Cloud services and license support agreements and related relationships

 

 

5,999

 

 

 

(15

)

 

 

5,984

 

 

 

(2,285

)

 

 

(539

)

 

 

(2,824

)

 

 

3,714

 

 

 

3,160

 

 

 

4

 

Other

 

 

1,622

 

 

 

17

 

 

 

1,639

 

 

 

(1,161

)

 

 

(86

)

 

 

(1,247

)

 

 

461

 

 

 

392

 

 

 

5

 

Total intangible assets, net

 

$

12,930

 

 

$

273

 

 

$

13,203

 

 

$

(6,260

)

 

$

(1,265

)

 

$

(7,525

)

 

$

6,670

 

 

$

5,678

 

 

 

3

 

 

(1)

Amounts also include any changes in intangible asset balances for the periods presented that resulted from foreign currency translations.

(2)

Represents weighted-average useful lives (in years) of intangible assets acquired during fiscal 2019.

Total amortization expense related to our intangible assets was $407 million and $1.3 billion for the three and nine months ended February 28, 2019, respectively, and $394 million and $1.2 billion for the three and nine months ended February 28, 2018, respectively. As of February 28, 2019, estimated future amortization expenses related to intangible assets were as follows (in millions):

 

Remainder of fiscal 2019

 

$

401

 

Fiscal 2020

 

 

1,492

 

Fiscal 2021

 

 

1,269

 

Fiscal 2022

 

 

1,018

 

Fiscal 2023

 

 

622

 

Fiscal 2024

 

 

391

 

Thereafter

 

 

485

 

Total intangible assets, net

 

$

5,678

 

 

The changes in the carrying amounts of goodwill, net, which is generally not deductible for tax purposes, for our operating segments for the nine months ended February 28, 2019 were as follows:

 

(in millions)

 

Cloud and License

 

 

Hardware

 

 

Services

 

 

Total Goodwill, net

 

Balances as of May 31, 2018

 

$

39,600

 

 

$

2,367

 

 

$

1,788

 

 

$

43,755

 

Goodwill from acquisitions

 

 

96

 

 

 

 

 

 

 

 

 

96

 

Goodwill adjustments, net(1)

 

 

(65

)

 

 

 

 

 

(10

)

 

 

(75

)

Balances as of February 28, 2019

 

$

39,631

 

 

$

2,367

 

 

$

1,778

 

 

$

43,776

 

 

(1)

Pursuant to our business combinations accounting policy, we recorded goodwill adjustments for the effects on goodwill of changes to net assets acquired during the period that such a change is identified, provided that any such change is within the measurement period (up to one year from the date of the acquisition). Amounts also include any changes in goodwill balances for the period presented that resulted from foreign currency translations.