XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
$ in Millions
Total
Preferred Stock and Additional Paid in Capital
Common Stock and Additional Paid in Capital
Accumulated Deficit
Other Stockholders' Equity, Net
Balance, beginning of period at May. 31, 2024   $ 0 $ 32,764 $ (22,628) $ (897)
Mandatory convertible preferred stock issued   0      
Other comprehensive loss, net         (161)
Common stock issued     520    
Stock-based compensation     3,374    
Repurchases of common stock $ (450)   (34) (416)  
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards     (900)    
Preferred stock dividends       0  
Common stock dividends       (3,340)  
Net income       9,016  
Other, net     (33)   (4)
Balance, end of period at Feb. 28, 2025 $ 17,261 0 35,691 (17,368) (1,062)
Cash dividends declared per common share $ 1.2        
Balance, beginning of period at Nov. 30, 2024   0 34,310 (19,045) (1,029)
Mandatory convertible preferred stock issued   0      
Other comprehensive loss, net         (74)
Common stock issued     213    
Stock-based compensation     1,198    
Repurchases of common stock     (10) (140)  
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards     (1)    
Preferred stock dividends       0  
Common stock dividends       (1,119)  
Net income       2,936  
Other, net     (19)   41
Balance, end of period at Feb. 28, 2025 $ 17,261 0 35,691 (17,368) (1,062)
Cash dividends declared per common share $ 0.4        
Balance, beginning of period at May. 31, 2025 $ 20,969 0 37,107 (15,481) (657)
Mandatory convertible preferred stock issued   4,954      
Other comprehensive loss, net         (102)
Common stock issued     1,317    
Stock-based compensation     3,608    
Repurchases of common stock (93)   (6) (87)  
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards     (111)    
Preferred stock dividends       (22)  
Common stock dividends       (4,285)  
Net income       12,783  
Other, net     (5)   38
Balance, end of period at Feb. 28, 2026 $ 39,051 4,954 41,910 (7,092) (721)
Cash dividends declared per common share $ 1.5        
Balance, beginning of period at Nov. 30, 2025   0 40,577 (9,355) (765)
Mandatory convertible preferred stock issued   4,954      
Other comprehensive loss, net         (6)
Common stock issued     9    
Stock-based compensation     1,328    
Repurchases of common stock     0 0  
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards     (2)    
Preferred stock dividends       (22)  
Common stock dividends       (1,436)  
Net income       3,721  
Other, net     (2)   50
Balance, end of period at Feb. 28, 2026 $ 39,051 $ 4,954 $ 41,910 $ (7,092) $ (721)
Cash dividends declared per common share $ 0.5