XML 33 R27.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT INFORMATION (Tables)
3 Months Ended
Aug. 31, 2025
Segment Reporting [Abstract]  
Summary of Businesses Results

The following table presents summary results for each of our three businesses:

 

 

 

Three Months Ended
August 31,

 

(in millions)

 

2025

 

 

2024

 

Cloud and software:

 

 

 

 

 

 

Revenues

 

$

12,907

 

 

$

11,389

 

Cloud and software expenses

 

 

3,418

 

 

 

2,422

 

Sales and marketing expenses

 

 

1,798

 

 

 

1,771

 

Margin(1)

 

$

7,691

 

 

$

7,196

 

Hardware:

 

 

 

 

 

 

Revenues

 

$

670

 

 

$

655

 

Hardware products and support expenses

 

 

169

 

 

 

152

 

Sales and marketing expenses

 

 

54

 

 

 

65

 

Margin(1)

 

$

447

 

 

$

438

 

Services:

 

 

 

 

 

 

Revenues

 

$

1,349

 

 

$

1,263

 

Services expenses

 

 

1,017

 

 

 

1,066

 

Margin(1)

 

$

332

 

 

$

197

 

Totals:

 

 

 

 

 

 

Revenues

 

$

14,926

 

 

$

13,307

 

Expenses

 

 

6,456

 

 

 

5,476

 

Margin(1)

 

$

8,470

 

 

$

7,831

 

 

(1)
The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of
intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating income, net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before income taxes as reported per our condensed consolidated statements of operations.
Reconciliation of Total Margin for Operating Segment to Income before Income Taxes

The following table reconciles total margin for operating segments to income before income taxes:

 

 

 

Three Months Ended
August 31,

 

(in millions)

 

2025

 

 

2024

 

Total margin for operating segments

 

$

8,470

 

 

$

7,831

 

Research and development

 

 

(2,491

)

 

 

(2,306

)

General and administrative

 

 

(376

)

 

 

(358

)

Amortization of intangible assets

 

 

(420

)

 

 

(624

)

Acquisition related and other

 

 

(13

)

 

 

(13

)

Restructuring

 

 

(402

)

 

 

(73

)

Stock-based compensation for operating segments

 

 

(389

)

 

 

(352

)

Expense allocations and other, net

 

 

(102

)

 

 

(114

)

Interest expense

 

 

(923

)

 

 

(842

)

Non-operating income, net

 

 

73

 

 

 

20

 

Income before income taxes

 

$

3,427

 

 

$

3,169

 

Disaggregation of Revenue by Geography

The following table is a summary of our total revenues by geographic region:

 

 

 

Three Months Ended
August 31,

 

(in millions)

 

2025

 

 

2024

 

Americas

 

$

9,662

 

 

$

8,372

 

EMEA(1)

 

 

3,481

 

 

 

3,228

 

Asia Pacific

 

 

1,783

 

 

 

1,707

 

Total revenues

 

$

14,926

 

 

$

13,307

 

 

(1)
Comprised of Europe, the Middle East and Africa

The following table presents our software revenues by offerings:

 

 

 

Three Months Ended
August 31,

 

(in millions)

 

2025

 

 

2024

 

Software license

 

$

766

 

 

$

870

 

Software support

 

 

4,955

 

 

 

4,896

 

Total software revenues

 

$

5,721

 

 

$

5,766

 

 

The following table presents our cloud revenues by offerings:

 

 

 

Three Months Ended
August 31,

 

(in millions)

 

2025

 

 

2024

 

Cloud applications

 

$

3,839

 

 

$

3,469

 

Cloud infrastructure

 

 

3,347

 

 

 

2,154

 

Total cloud revenues

 

$

7,186

 

 

$

5,623