XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTANGIBLE ASSETS AND GOODWILL
6 Months Ended
Nov. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

5.

INTANGIBLE ASSETS AND GOODWILL

The changes in intangible assets for fiscal 2018 and the net book value of intangible assets as of November 30, 2017 and May 31, 2017 were as follows:

 

 

 

Intangible Assets, Gross

 

 

Accumulated Amortization

 

 

Intangible Assets, Net

 

(Dollars in millions)

 

May 31,

2017

 

 

Additions & Adjustments, net

 

 

November 30,

2017

 

 

May 31,

2017

 

 

Expense

 

 

November 30,

2017

 

 

May 31,

2017

 

 

November 30,

2017

 

Developed technology

 

$

5,397

 

 

$

(214

)

 

$

5,183

 

 

$

(2,295

)

 

$

(378

)

 

$

(2,673

)

 

$

3,102

 

 

$

2,510

 

SaaS, PaaS and IaaS agreements and related relationships

 

 

4,105

 

 

 

122

 

 

 

4,227

 

 

 

(1,089

)

 

 

(301

)

 

 

(1,390

)

 

 

3,016

 

 

 

2,837

 

Software support agreements and related relationships

 

 

1,565

 

 

 

 

 

 

1,565

 

 

 

(559

)

 

 

(62

)

 

 

(621

)

 

 

1,006

 

 

 

944

 

Other

 

 

1,998

 

 

 

18

 

 

 

2,016

 

 

 

(1,443

)

 

 

(70

)

 

 

(1,513

)

 

 

555

 

 

 

503

 

Total intangible assets, net

 

$

13,065

 

 

$

(74

)

 

$

12,991

 

 

$

(5,386

)

 

$

(811

)

 

$

(6,197

)

 

$

7,679

 

 

$

6,794

 

 

Total amortization expense related to our intangible assets was $400 million and $811 million for the three and six months ended November 30, 2017, respectively, and $302 million and $613 million for the three and six months ended November 30, 2016, respectively. As of November 30, 2017, estimated future amortization expenses related to intangible assets were as follows (in millions):

 

Remainder of fiscal 2018

 

$

781

 

Fiscal 2019

 

 

1,411

 

Fiscal 2020

 

 

1,210

 

Fiscal 2021

 

 

1,023

 

Fiscal 2022

 

 

918

 

Fiscal 2023

 

 

567

 

Thereafter

 

 

884

 

Total intangible assets, net

 

$

6,794

 

 

The changes in the carrying amounts of goodwill, net, which is generally not deductible for tax purposes, for our operating segments for the six months ended November 30, 2017 were as follows:

 

(in millions)

 

Cloud and

On-Premise Software

 

 

Hardware

 

 

Services

 

 

Total Goodwill, net

 

Balances as of May 31, 2017

 

$

38,791

 

 

$

2,367

 

 

$

1,887

 

 

$

43,045

 

Goodwill adjustments, net(1)

 

 

(81

)

 

 

 

 

 

 

 

 

(81

)

Balances as of November 30, 2017

 

$

38,710

 

 

$

2,367

 

 

$

1,887

 

 

$

42,964

 

 

(1)

Pursuant to our business combinations accounting policy, we recorded goodwill adjustments for the effects on goodwill of changes to net assets acquired during the period that such a change is identified, provided that any such change is within the measurement period (up to one year from the date of the acquisition).