XML 21 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
INTANGIBLE ASSETS AND GOODWILL
6 Months Ended
Nov. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

5.

INTANGIBLE ASSETS AND GOODWILL

The changes in intangible assets for fiscal 2017 and the net book value of intangible assets as of November 30, 2016 and May 31, 2016 were as follows:

 

 

 

Intangible Assets, Gross

 

 

Accumulated Amortization

 

 

Intangible Assets, Net

 

 

Weighted

Average

(in millions)

 

May 31,

2016

 

 

Additions

 

 

November 30,

2016

 

 

May 31,

2016

 

 

Expense

 

 

November 30,

2016

 

 

May 31,

2016

 

 

November 30,

2016

 

 

Useful

Life(1)

Developed technology

 

$

3,661

 

 

$

1,515

 

 

$

5,176

 

 

$

(1,876

)

 

$

(280

)

 

$

(2,156

)

 

$

1,785

 

 

$

3,020

 

 

8 years

Software support agreements and related relationships

 

 

2,419

 

 

 

 

 

 

2,419

 

 

 

(1,287

)

 

 

(63

)

 

 

(1,350

)

 

 

1,132

 

 

 

1,069

 

 

N.A.

SaaS, PaaS and IaaS agreements and related relationships

 

 

2,034

 

 

 

2,005

 

 

 

4,039

 

 

 

(704

)

 

 

(148

)

 

 

(852

)

 

 

1,330

 

 

 

3,187

 

 

10 years

Customer relationships and contract backlog

 

 

1,399

 

 

 

 

 

 

1,399

 

 

 

(1,121

)

 

 

(36

)

 

 

(1,157

)

 

 

278

 

 

 

242

 

 

N.A.

Hardware support agreements and related relationships

 

 

1,010

 

 

 

 

 

 

1,010

 

 

 

(797

)

 

 

(38

)

 

 

(835

)

 

 

213

 

 

 

175

 

 

N.A.

Trademarks and other

 

 

1,043

 

 

 

118

 

 

 

1,161

 

 

 

(838

)

 

 

(48

)

 

 

(886

)

 

 

205

 

 

 

275

 

 

9 years

Total intangible assets, net

 

$

11,566

 

 

$

3,638

 

 

$

15,204

 

 

$

(6,623

)

 

$

(613

)

 

$

(7,236

)

 

$

4,943

 

 

$

7,968

 

 

9 years

 

(1)

Represents weighted-average useful lives of intangible assets acquired during fiscal 2017.

Total amortization expense related to our intangible assets was $302 million and $613 million, respectively, for the three and six months ended November 30, 2016, respectively, and $423 million and $875 million for the three and six months ended November 30, 2015, respectively. As of November 30, 2016, estimated future amortization expenses related to intangible assets were as follows (in millions):

 

Remainder of fiscal 2017

 

$

723

 

Fiscal 2018

 

 

1,331

 

Fiscal 2019

 

 

1,222

 

Fiscal 2020

 

 

1,035

 

Fiscal 2021

 

 

861

 

Fiscal 2022

 

 

758

 

Thereafter

 

 

2,038

 

Total intangible assets, net

 

$

7,968

 

 

The changes in the carrying amounts of goodwill, net, which is generally not deductible for tax purposes, for our operating segments for the six months ended November 30, 2016 were as follows:

 

(in millions)

 

Cloud Software and On-Premise Software

 

 

Software License Updates and Product Support

 

 

Hardware Support

 

 

Consulting

 

 

Other, net(2)

 

 

Total Goodwill, net

 

Balances as of May 31, 2016

 

$

15,747

 

 

$

14,439

 

 

$

2,367

 

 

$

1,759

 

 

$

278

 

 

$

34,590

 

Goodwill from acquisitions

 

 

815

 

 

 

 

 

 

 

 

 

 

 

 

6,696

 

 

 

7,511

 

Goodwill adjustments, net(1)

 

 

(286

)

 

 

 

 

 

 

 

 

 

 

 

268

 

 

 

(18

)

Balances as of November 30, 2016

 

$

16,276

 

 

$

14,439

 

 

$

2,367

 

 

$

1,759

 

 

$

7,242

 

 

$

42,083

 

 

(1)

Pursuant to our business combinations accounting policy, we recorded goodwill adjustments for the effects on goodwill of changes to net assets acquired during the period that such a change is identified, provided that any such change is within the measurement period (up to one year from the date of the acquisition).

(2)

Represents goodwill allocated to our other operating segments and, as of November 30, 2016, approximately $6.7 billion of NetSuite goodwill that will be allocated based upon the finalization of purchase accounting valuations.