XML 51 R36.htm IDEA: XBRL DOCUMENT v3.5.0.1
NOTES PAYABLE AND OTHER BORROWINGS (Tables)
12 Months Ended
May 31, 2016
Notes Payable and Other Borrowings [Abstract]  
Notes Payable and Other Borrowings

 

 

May 31, 2016

 

May 31, 2015

(Dollars in millions)

 

Date of

 

Amount

 

Effective

 

Amount

 

Effective

Interest

 

Interest

Issuance

 

Rate

 

Rate

Revolving credit agreements:

 

 

 

 

 

 

 

 

 

 

 

 

       $3,750, LIBOR plus 0.35%, due June 2016

 

May 2016

 

$

3,750

 

0.81%

 

$

 

N.A.

Floating-rate senior notes:

 

 

 

 

 

 

 

 

 

 

 

 

      $1,000, three-month LIBOR plus 0.20%, due July 2017

 

July 2014

 

 

1,000

 

0.83%

 

 

1,000

 

0.47%

      $500, three-month LIBOR plus 0.58%, due January 2019

 

July 2013

 

 

500

 

1.21%

 

 

500

 

0.86%

      $750, three-month LIBOR plus 0.51%, due October 2019

 

July 2014

 

 

750

 

1.14%

 

 

750

 

0.78%

Fixed-rate senior notes:

 

 

 

 

 

 

 

 

 

 

 

 

     $2,000, 5.25%, due January 2016

 

January 2006

 

 

 

N.A.

 

 

2,000

 

5.32%

     $2,500, 1.20%, due October 2017

 

October 2012

 

 

2,500

 

1.24%

 

 

2,500

 

1.24%

     $2,500, 5.75%, due April 2018

 

April 2008

 

 

2,500

 

5.76%

 

 

2,500

 

5.76%

     $1,500, 2.375%, due January 2019

(1)

July 2013

 

 

1,500

 

2.44%

 

 

1,500

 

2.44%

     $1,750, 5.00%, due July 2019

 

July 2009

 

 

1,750

 

5.05%

 

 

1,750

 

5.05%

     $2,000, 2.25% due October 2019

(1)

July 2014

 

 

2,000

 

2.27%

 

 

2,000

 

2.27%

     $1,000, 3.875%, due July 2020

 

July 2010

 

 

1,000

 

3.93%

 

 

1,000

 

3.93%

     €1,250, 2.25%, due January 2021

(2) (3)

July 2013

 

 

1,394

 

2.33%

 

 

1,352

 

2.33%

     $1,500, 2.80%, due July 2021

(1)

July 2014

 

 

1,500

 

2.82%

 

 

1,500

 

2.82%

     $2,500, 2.50%, due May 2022

 

May 2015

 

 

2,500

 

2.56%

 

 

2,500

 

2.56%

     $2,500, 2.50%, due October 2022

 

October 2012

 

 

2,500

 

2.51%

 

 

2,500

 

2.51%

     $1,000, 3.625%, due July 2023

 

July 2013

 

 

1,000

 

3.73%

 

 

1,000

 

3.73%

     $2,000, 3.40% due July 2024

 

July 2014

 

 

2,000

 

3.43%

 

 

2,000

 

3.43%

     $2,500, 2.95%, due May 2025

 

May 2015

 

 

2,500

 

3.00%

 

 

2,500

 

3.00%

     €750, 3.125%, due July 2025

(2) (4)

July 2013

 

 

836

 

3.17%

 

 

810

 

3.17%

     $500, 3.25%, due May 2030

 

May 2015

 

 

500

 

3.30%

 

 

500

 

3.30%

     $1,750, 4.30%, due July 2034

 

July 2014

 

 

1,750

 

4.30%

 

 

1,750

 

4.30%

     $1,250, 3.90%, due May 2035

 

May 2015

 

 

1,250

 

3.95%

 

 

1,250

 

3.95%

     $1,250, 6.50%, due April 2038

 

April 2008

 

 

1,250

 

6.52%

 

 

1,250

 

6.52%

     $1,250, 6.125%, due July 2039

 

July 2009

 

 

1,250

 

6.19%

 

 

1,250

 

6.19%

     $2,250, 5.375%, due July 2040

 

July 2010

 

 

2,250

 

5.45%

 

 

2,250

 

5.45%

     $1,000, 4.50%, due July 2044

 

July 2014

 

 

1,000

 

4.50%

 

 

1,000

 

4.50%

     $2,000, 4.125%, due May 2045

 

May 2015

 

 

2,000

 

4.15%

 

 

2,000

 

4.15%

     $1,250, 4.375%, due May 2055

 

May 2015

 

 

1,250

 

4.40%

 

 

1,250

 

4.40%

            Total senior notes and other borrowings

 

 

 

$

43,980

 

 

 

$

42,162

 

 

            Unamortized discount/issuance costs

 

 

 

 

(247)

 

 

 

 

(278)

 

 

            Hedge accounting fair value adjustments

(1)

 

 

 

122

 

 

 

 

74

 

 

  Total notes payable and other borrowings

 

 

 

$

43,855

 

 

 

$

41,958

 

 

  Notes payable and other borrowings, current

 

 

 

$

3,750

 

 

 

$

1,999

 

 

  Notes payable, non-current

 

 

 

$

40,105

 

 

 

$

39,959

 

 

__________

(1)

We have entered into certain interest rate swap agreements that have the economic effects of modifying the fixed-interest obligations associated with the 2.375% senior notes due January 2019 (January 2019 Notes), the 2.25% senior notes due October 2019 (October 2019 Notes) and the 2.80% senior notes due July 2021 (July 2021 Notes) so that the interest payable on these notes effectively became variable based on LIBOR. The effective interest rates after consideration of these fixed to variable interest rate swap agreements were 1.28% and 0.93% for the January 2019 Notes, 1.11% and 0.76% for the October 2019 Notes, and 1.26% and 0.91% for the July 2021 Notes as of May 31, 2016 and 2015, respectively. Refer to Notes 1 and 11 for a description of our accounting for fair value hedges.

(2)

In July 2013, we issued €2.0 billion of fixed-rate senior notes comprised of €1.25 billion of 2.25% senior notes due January 2021 (January 2021 Notes) and €750 million of 3.125% senior notes due July 2025 (July 2025 Notes, and together with the January 2021 Notes, the Euro Notes). Principal and unamortized discount/issuance costs for the Euro Notes in the table above were calculated using foreign currency exchange rates as of May 31, 2016 and May 31, 2015, respectively. The Euro Notes are registered and trade on the New York Stock Exchange.

(3)

In connection with the issuance of the January 2021 Notes, we entered into certain cross-currency swap agreements that have the economic effect of converting our fixed-rate, Euro-denominated debt, including annual interest payments and the payment of principal at maturity, to a fixed-rate, U.S. Dollar-denominated debt of $1.6 billion with a fixed annual interest rate of 3.53% (see Note 11 for additional information).

(4)

We designated the July 2025 Notes as a net investment hedge of our investments in certain of our international subsidiaries that use the Euro as their functional currency in order to reduce the volatility in stockholders’ equity caused by the changes in foreign currency exchange rates of the Euro with respect to the U.S. Dollar (see Note 11 for additional information).

 

Future Principal Payments for all Borrowings

Fiscal 2017

 

3,750

Fiscal 2018

 

 

6,000

Fiscal 2019

 

 

 2,000

Fiscal 2020

 

 

4,500

Fiscal 2021

 

 

2,655

Thereafter

 

 

25,336

Total

 

$

44,241