XML 28 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT INFORMATION (Tables)
3 Months Ended
Aug. 31, 2015
Segment Information [Abstract]  
Summary of Businesses and Operating Segments Results

 

 

Three Months Ended

August 31,

(in millions)

 

2015

 

2014

Cloud software and on-premise software:

 

 

 

 

 

 

Revenues(1)

 

$

1,603

 

$

1,707

Cloud software as a service and platform as a service expenses

 

 

268

 

 

143

Sales and distribution expenses

 

 

1,286

 

 

1,279

Margin(2)

 

$

49

 

$

285

Cloud infrastructure as a service:

 

 

 

 

 

 

Revenues

 

$

160

 

$

138

Cloud infrastructure as a service expenses

 

 

85

 

 

76

Sales and distribution expenses

 

 

22

 

 

18

Margin(2)

 

$

53

 

$

44

Software license updates and product support:

 

 

 

 

 

 

Revenues(1)

 

$

4,697

 

$

4,731

Software license updates and product support expenses

 

 

271

 

 

257

Margin(2)

 

$

4,426

 

$

4,474

Total cloud and on-premise software business:

 

 

 

 

 

 

Revenues(1)

 

$

6,460

 

$

6,576

Expenses

 

 

1,932

 

 

1,773

Margin(2)

 

$

4,528

 

$

4,803

Hardware products:

 

 

 

 

 

 

Revenues

 

$

570

 

$

578

Hardware products expenses

 

 

301

 

 

297

Sales and distribution expenses

 

 

204

 

 

201

Margin(2)

 

$

65

 

$

80

Hardware support:

 

 

 

 

 

 

Revenues(1)

 

$

559

 

$

588

Hardware support expenses

 

 

172

 

 

184

Margin(2)

 

$

387

 

$

404

Total hardware business:

 

 

 

 

 

 

Revenues(1)

 

$

1,129

 

$

1,166

Expenses

 

 

677

 

 

682

Margin(2)

 

$

452

 

$

484

Total services business:

 

 

 

 

 

 

Revenues(1)

 

$

862

 

$

857

Services expenses

 

 

678

 

 

665

Margin(2)

 

$

184

 

$

192

Totals:

 

 

 

 

 

 

Revenues(1)

$

8,451

 

$

8,599

Expenses

 

 

3,287

 

 

3,120

Margin(2) 

$

5,164

 

$

5,479

 

 

 

 

 

 

 

__________

 

 

(1)

Cloud software and on-premise software revenues for management reporting included revenues related to cloud SaaS and PaaS contracts that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in the accompanying condensed consolidated statements of operations in the amounts of $1 million and $2 million for the three months ended August 31, 2015 and 2014, respectively. Software license updates and product support revenues for management reporting included revenues related to software support contracts that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in the accompanying condensed consolidated statements of operations in the amount of $1 million for the three months ended August 31, 2015. In addition, we did not recognize hardware support revenues related to hardware support contracts that would have otherwise been recorded by the acquired businesses as independent entities in the amount of $1 million for each of the three months ended August 31, 2015 and 2014, respectively. See Note 7 for an explanation of these adjustments and the table below for a reconciliation of our total operating segment revenues to our total revenues. Our new software license and services revenues for management reporting also differ from amounts reported per our consolidated statements of operations for the periods presented due to certain insignificant reclassifications between these lines for management reporting purposes.

 

(2)

The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of product development, marketing and partner programs, and corporate, general and administrative and information technology expenses. Additionally, the margins reported do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other income (expense), net.

 

Reconciliation of Total Operating Segment Revenues to Total Revenues

 

 

Three Months Ended

August 31,

(in millions)

 

2015

 

2014

Total revenues for operating segments

 

$

8,451

 

$

                    8,599

Cloud software as a service and platform as a service revenues (1)

 

 

          (1)

 

 

          (2)

Software license updates and product support revenues(1)

 

 

          (1)

 

 

Hardware support revenues(1)

 

 

          (1)

 

 

(1)

Total revenues

 

$

8,448

 

$

                       8,596

 

Reconciliation of Total Operating Segment Margin to Income before Provision for Income Taxes

Total margin for operating segments

 

$

5,164

 

$

                   5,479

Cloud software as a service and platform as a service revenues (1)

 

 

          (1)

 

 

          (2)

Software license updates and product support revenues(1)

 

 

          (1)

 

 

Hardware support revenues(1)

 

 

          (1)

 

 

(1)

Product development

 

 

          (1,188)

 

 

(1,174)

Marketing and partner program expenses

 

 

          (109)

 

 

(119)

Corporate, general and administrative and information technology expenses

 

 

          (394)

 

 

(367)

Amortization of intangible assets

 

 

          (452)

 

 

(547)

Acquisition related and other

 

 

          (31)

 

 

(25)

Restructuring

 

 

          (83)

 

 

(69)

Stock-based compensation

 

 

          (250)

 

 

(212)

Interest expense

 

 

          (374)

 

 

(261)

Non-operating income, net

 

 

30

 

 

                         16

Income before provision for income taxes

 

$

2,310

 

$

           2,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

__________

 

(1)

Cloud software as a service and platform as a service revenues, software license updates and product support revenues and hardware support revenues for management reporting included revenues that would have otherwise been recorded by our acquired businesses as independent entities but were not recognized in the accompanying condensed consolidated statements of operations for the periods presented due to business combination accounting requirements. Refer to footnote one to our business and operating segments summary results table above in this Note 11 for additional information.