XML 47 R44.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT INFORMATION (Tables)
12 Months Ended
May. 31, 2015
Segment Information [Abstract]  
Summary of Businesses and Operating Segments Results

 

 

Year Ended May 31,

(in millions)

 

2015

 

2014

 

2013

New software licenses and cloud software subscriptions:

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

10,025

 

$

10,542

 

$

10,350

Cloud software as a service and platform as a service expenses

 

 

742

 

 

437

 

 

313

Sales and distribution expenses

 

 

5,812

 

 

5,666

 

 

5,227

Margin(2)

 

$

3,471

 

$

4,439

 

$

4,810

Cloud infrastructure as a service:

 

 

 

 

 

 

 

 

 

Revenues

 

$

608

 

$

456

 

$

457

Cloud infrastructure as a service expenses

 

 

329

 

 

304

 

 

296

Sales and distribution expenses

 

 

89

 

 

61

 

 

61

Margin(2)

 

$

190

 

$

91

 

$

100

Software license updates and product support:

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

18,858

 

$

18,209

 

$

17,156

Software license updates and product support expenses

 

 

1,130

 

 

1,111

 

 

1,120

Margin(2)

 

$

17,728

 

$

17,098

 

$

16,036

Total software and cloud business:

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

29,491

 

$

29,207

 

$

27,963

Expenses

 

 

8,102

 

 

7,579

 

 

7,017

Margin(2)

 

$

21,389

 

$

21,628

 

$

20,946

Hardware systems products:

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,825

 

$

2,976

 

$

3,033

Hardware systems products expenses

 

 

1,465

 

 

1,516

 

 

1,498

Sales and distribution expenses

 

 

864

 

 

940

 

 

885

Margin(2)

 

$

496

 

$

520

 

$

650

Hardware systems support:

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

2,384

 

$

2,407

 

$

2,327

Hardware systems support expenses

 

 

783

 

 

802

 

 

857

Margin(2)

 

$

1,601

 

$

1,605

 

$

1,470

Total hardware systems business:

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

5,209

 

$

5,383

 

$

5,360

Expenses

 

 

3,112

 

 

3,258

 

 

3,240

Margin(2)

 

$

2,097

 

$

2,125

 

$

2,120

Total services business:

 

 

 

 

 

 

 

 

 

Revenues(1)

 

$

3,553

 

$

3,716

 

$

3,930

Services expenses

 

 

2,818

 

 

2,822

 

 

3,051

Margin(2)

 

$

735

 

$

894

 

$

879

Totals:

 

 

 

 

 

 

 

 

 

Revenues(1)

$

38,253

 

$

38,306

 

$

  37,253

Expenses

 

 

14,032

 

 

13,659

 

 

13,308

Margin(2) 

$

24,221

 

$

24,647

 

$

23,945

 

 

 

 

 

 

 

 

 

 

__________

(1)

New software licenses and cloud software subscriptions revenues for management reporting included revenues related to cloud SaaS and PaaS contracts that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in the accompanying consolidated statements of operations in the amounts of $12 million, $17 million and $45 million for fiscal 2015, 2014 and 2013, respectively. Software license updates and product support revenues for management reporting included revenues related to software support contracts that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in the accompanying consolidated statements of operations in the amounts of $11 million, $3 million and $14 million for fiscal 2015, 2014 and 2013, respectively. In addition, we did not recognize hardware systems support revenues related to hardware systems support contracts that would have otherwise been recorded by the acquired businesses as independent entities in the amounts of $4 million, $11 million and $14 million for fiscal 2015, 2014 and 2013, respectively. See Note 10 for an explanation of these adjustments and the table below for a reconciliation of our total operating segment revenues to our total revenues. Our new software license and services revenues for management reporting also differ from amounts reported per our consolidated statements of operations for the periods presented due to certain insignificant reclassifications between these lines for management reporting purposes.

(2)

The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of product development, marketing and partner programs, and corporate, general and administrative and information technology expenses. Additionally, the margins reported do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other income (expense), net.

 

Reconciliation of Total Operating Segment Revenues to Total Revenues

 

 

Year Ended May 31,

(in millions)

 

2015

 

2014

 

2013

Total revenues for operating segments

 

$

38,253

 

$

38,306

 

$

37,253

Cloud software as a service and platform as a service revenues (1)

 

 

(12)

 

 

(17)

 

 

(45)

Software license updates and product support revenues(1)

 

 

(11)

 

 

(3)

 

 

            (14)

Hardware systems support revenues(1)

 

 

(4)

 

 

(11)

 

 

            (14)

Total revenues

 

$

38,226

 

$

38,275

 

$

37,180

 

Reconciliation of Total Operating Segment Margin to Income before Provision for Income Taxes

Total margin for operating segments

 

$

24,221

 

$

24,647

 

$

23,945

Cloud software as a service and platform as a service revenues (1)

 

 

(12)

 

 

(17)

 

 

(45)

Software license updates and product support revenues(1)

 

 

(11)

 

 

(3)

 

 

            (14)

Hardware systems support revenues(1)

 

 

(4)

 

 

(11)

 

 

            (14)

Product development

 

 

(4,812)

 

 

(4,590)

 

 

(4,321)

Marketing and partner program expenses

 

 

(520)

 

 

(564)

 

 

(591)

Corporate, general and administrative and information technology expenses

 

 

(1,496)

 

 

(1,384)

 

 

(1,421)

Amortization of intangible assets

 

 

(2,149)

 

 

(2,300)

 

 

(2,385)

Acquisition related and other

 

 

(211)

 

 

(41)

 

 

604

Restructuring

 

 

(207)

 

 

(183)

 

 

(352)

Stock-based compensation

 

 

(928)

 

 

(795)

 

 

(722)

Interest expense

 

 

(1,143)

 

 

(914)

 

 

(797)

Non-operating income (expense), net

 

 

106

 

 

(141)

 

 

11

Income before provision for income taxes

 

$

12,834

 

$

13,704

 

$

       13,898

__________

(1)

New software licenses and cloud software subscriptions revenues, software license updates and product support revenues and hardware systems support revenues for management reporting included revenues that would have otherwise been recorded by our acquired businesses as independent entities but were not recognized in the accompanying consolidated statements of operations for the periods presented due to business combination accounting requirements. Refer to footnote one to our business and operating segments summary results table above in this Note 16 for additional information.

 

Geographic Information

 

 

As of and for the Year Ended May 31,

 

 

2015

 

2014

 

2013

(in millions)

 

Revenues

 

Long Lived Assets(1)

 

Revenues

 

Long Lived Assets(1)

 

Revenues

 

Long Lived Assets(1)

United States

 

$

17,325

 

$

3,341

 

$

16,809

 

$

 2,993

 

$

  16,003

 

$

   2,921

United Kingdom

 

 

2,388

 

 

 309

 

 

2,309

 

 

 236

 

 

   2,165

 

 

    203

Germany

 

 

1,466

 

 

33

 

 

1,483

 

 

35

 

 

1,308

 

 

44

Japan

 

 

1,433

 

 

338

 

 

1,558

 

 

414

 

 

   1,770

 

 

428

Canada

 

 

1,286

 

 

58

 

 

1,190

 

 

 31

 

 

   1,232

 

 

        34

France

 

 

1,044

 

 

 33

 

 

1,148

 

 

 28

 

 

   1,054

 

 

        17

Other countries

 

 

13,284

 

 

1,007

 

 

13,778

 

 

879

 

 

  13,648

 

 

868

Total

 

$

38,226

 

$

5,119

 

$

38,275

 

$

 4,616

 

$

  37,180

 

$

   4,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

__________

(1)

Long-lived assets exclude goodwill, intangible assets, equity investments and deferred taxes, which are not allocated to specific geographic locations as it is impracticable to do so.