XML 63 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
NOTES PAYABLE AND OTHER BORROWINGS (Tables)
12 Months Ended
May. 31, 2015
Notes Payable and Other Borrowings [Abstract]  
Notes Payable and Other Borrowings

 

May 31,

(Dollars in millions)

 

2015

 

2014

3.75% senior notes due July 2014, net of fair value adjustment of $8 as of May 31, 2014(1)

 

$

 

$

1,508

5.25% senior notes due January 2016, net of discount of $1 and $2 as of May 31, 2015 and 2014, respectively

 

 

1,999

 

 

1,998

Floating rate senior notes due July 2017, net of debt issuance cost of $1 as of May 31, 2015

 

 

999

 

 

1.20% senior notes due October 2017, net of discount and debt issuance costs of $6 and $9 as of May 31, 2015 and 2014, respectively

 

 

2,494

 

 

2,491

5.75% senior notes due April 2018, net of debt issuance costs of $7 and $8 as of May 31, 2015 and 2014, respectively

 

 

2,493

 

 

2,492

Floating rate senior notes due January 2019, net of debt issuance costs of $1 each as of May 31, 2015 and 2014

 

 

     499

 

 

499

2.375% senior notes due January 2019, net of fair value losses of $21 and $15 and discount and debt issuance costs of $7 and $9 as of

 

 

 

 

 

 

      May 31, 2015 and May 31, 2014, respectively(1)

 

 

1,514

 

 

1,506

5.00% senior notes due July 2019, net of discount and debt issuance costs of $11 and $12 as of May 31, 2015 and 2014, respectively

 

 

1,739

 

 

1,738

Floating rate senior notes due October 2019, net of debt issuance cost of $2 as of May 31, 2015

 

 

748

 

 

2.25% senior notes due October 2019, net of fair value loss of $22 and discount and debt issuance cost of $7 as of May 31, 2015(1)

 

 

2,015

 

 

3.875% senior notes due July 2020, net of discount and debt issuance costs of $4 and $5 as of May 31, 2015 and 2014, respectively

 

 

996

 

 

995

2.25% senior notes due January 2021, net of discount and debt issuance costs of $11 and $14 as of May 31, 2015 and 2014, respectively (2)

 

 

1,341

 

 

1,685

2.80% senior notes due July 2021, net of fair value loss of $31 and discount and debt issuance cost of $6 as of May 31, 2015 (1)

 

 

1,525

 

 

2.50% senior notes due May 2022, net of discount and debt issuance cost of $17 as of May 31, 2015

 

 

2,483

 

 

2.50% senior notes due October 2022, net of discount and debt issuance costs of $10 and $11 as of May 31, 2015 and 2014, respectively

 

 

2,490

 

 

2,489

3.625% senior notes due July 2023, net of discount and debt issuance costs of $11 and $12 as of May 31, 2015 and 2014, respectively

 

 

989

 

 

988

3.40% senior notes due July 2024, net of discount and debt issuance cost of $12 as of May 31, 2015

 

 

1,988

 

 

2.95% senior notes due May 2025, net of discount and debt issuance cost of $22 as of May 31, 2015

 

 

2,478

 

 

3.125% senior notes due July 2025, net of discount and debt issuance costs of $6 and $9 as of May 31, 2015 and 2014, respectively (2)

 

 

804

 

 

1,013

3.25% senior notes due May 2030, net of discount and debt issuance cost of $6 as of May 31, 2015

 

 

494

 

 

4.30% senior notes due July 2034, net of discount and debt issuance cost of $13 as of May 31, 2015

 

 

1,737

 

 

3.90% senior notes due May 2035, net of discount and debt issuance cost of $18 as of May 31, 2015

 

 

1,232

 

 

6.50% senior notes due April 2038, net of discount and debt issuance costs of $5 and $6 as of May 31, 2015 and 2014, respectively

 

 

1,245

 

 

1,244

6.125% senior notes due July 2039, net of discount and debt issuance costs of $12 and $14 as of May 31, 2015 and 2014, respectively

 

 

1,238

 

 

1,236

5.375% senior notes due July 2040, net of discount and debt issuance costs of $34 and $35 as of May 31, 2015 and 2014, respectively

 

 

2,216

 

 

2,215

4.50% senior notes due July 2044, net of debt issuance cost of $8 as of May 31, 2015

 

 

992

 

 

4.125% senior notes due May 2045, net of discount and debt issuance cost of $24 as of May 31, 2015

 

 

1,976

 

 

4.375% senior notes due May 2055, net of discount and debt issuance cost of $16 as of May 31, 2015

 

 

1,234

 

 

            Total borrowings

 

$

41,958

 

$

24,097

Notes payable, current

 

$

1,999

 

$

1,508

Notes payable, non-current

 

$

39,959

 

$

22,589

 

 

 

 

 

 

 

__________

(1)

Refer to Note 11 for a description of our accounting for fair value hedges.

(2)

Euro based notes valued at May 31, 2015 and May 31, 2014 foreign exchange rates, respectively (see further discussion below)

 

Future Principal Payments for all Borrowings

Fiscal 2016

 

2,000

Fiscal 2017

 

 

Fiscal 2018

 

 

6,000

Fiscal 2019

 

 

 2,000

Fiscal 2020

 

 

4,500

Thereafter

 

 

27,966

Total

 

$

42,466