XML 59 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
INTANGIBLE ASSETS AND GOODWILL (Tables)
6 Months Ended
Nov. 30, 2014
Intangible Assets and Goodwill [Abstract]  
Intangible Assets

 

 

Intangible Assets, Gross

 

Accumulated Amortization

 

Intangible Assets, Net

 

 

Weighted

(Dollars in millions)

 

May 31,
2014

 

Additions(1)

 

 

November 30,
2014

 

May 31,
2014

 

Expense

 

 

November 30,
2014

 

May 31,
2014

 

November 30,
2014

 

Average

Useful Life(2)

Software support agreements and related relationships

 

 $

5,218

 

 $

948

 

 

 $

6,166

 

$

(4,403)

 

$

(295)

 

 

$

(4,698)

 

$

815

 

$

1,468

 

14 years

Hardware systems support agreements and related relationships

 

 

969

 

 

66

 

 

 

1,035

 

 

(530)

 

 

(72)

 

 

 

(602)

 

 

439

 

 

433

 

8 years

Developed technology

 

 

4,387

 

 

785

 

 

 

5,172

 

 

(2,176)

 

 

(348)

 

 

 

(2,524)

 

 

2,211

 

 

2,648

 

9 years

Core technology

 

 

1,617

 

 

 

 

 

1,617

 

 

(1,294)

 

 

(104)

 

 

 

(1,398)

 

 

323

 

 

219

 

N.A.

Customer relationships and contract backlog

 

 

2,054

 

 

158

 

 

 

2,212

 

 

(1,459)

 

 

(157)

 

 

 

(1,616)

 

 

595

 

 

596

 

5 years

SaaS and PaaS agreements and related relationships and other

 

 

1,789

 

 

129

 

 

 

1,918

 

 

(305)

 

 

(98)

 

 

 

(403)

 

 

1,484

 

 

1,515

 

11 years

Trademarks

 

 

516

 

 

90

 

 

 

606

 

 

(276)

 

 

(42)

 

 

 

(318)

 

 

240

 

 

288

 

20 years

Total intangible assets subject to amortization

 

 

16,550

 

 

2,176

 

 

 

18,726

 

 

(10,443)

 

 

(1,116)

 

 

 

(11,559)

 

 

6,107

 

 

7,167

 

12 years

In-process research and development

 

 

30

 

 

(30)

 

 

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

30

 

 

 

N.A.

Total intangible assets, net

 

 $

16,580

 

 $

2,146

 

 

 $

18,726

 

 $

(10,443)

 

 $

(1,116)

 

 

 $

(11,559)

 

$

6,137

 

$

7,167

 

 

 

 

 __________

(1)

The substantial majority of intangible assets acquired during fiscal 2015 related to our acquisition of MICROS.

 

 

(2)

Represents weighted average useful lives of intangible assets acquired during fiscal 2015.

 

Estimated Future Amortization Expenses Related to Intangible Assets

Remainder of Fiscal 2015

 $

1,008

Fiscal 2016

 

1,574

Fiscal 2017

 

951

Fiscal 2018

 

806

Fiscal 2019

 

699

Fiscal 2020

 

549

Thereafter

 

1,580

Total intangible assets, net

 $

7,167

 

Goodwill

(in millions)

 

New Software

 

Software

 

Hardware
Systems

Support

 

Other(2)

 

Total

Licenses and

License

Cloud

Updates and

Software

Product

Subscriptions

Support

Balances as of May 31, 2014

 

 $

13,139

 

 $

          12,472

 

 $

2,082

 

 $

1,959

 

 $

29,652

         Goodwill from acquisitions

 

 

377

 

 

15

 

 

 

 

3,311

 

 

3,703

         Goodwill adjustments(1)

 

9

 

 

(1)

 

 

19

 

 

1

 

 

28

Balances as of November 30, 2014

 

 $

13,525

 

$

12,486

 

$

2,101

 

$

5,271

 

 $

33,383

 

_______________

(1)

Pursuant to our business combinations accounting policy, we recorded goodwill adjustments for the effect on goodwill of changes to net assets acquired during the measurement period (up to one year from the date of an acquisition). Goodwill adjustments were not significant to our previously reported operating results or financial position.

 

 

(2)

Represents goodwill allocated to our other operating segments and, as of November 30, 2014, approximately $3.3 billion of goodwill for certain of our acquisitions that will be allocated based upon the finalization of valuations, including for MICROS.