XML 28 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT INFORMATION (Tables)
3 Months Ended
Aug. 31, 2024
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

Three Months Ended
August 31,

 

(in millions)

 

2024

 

 

2023

 

Cloud and license:

 

 

 

 

 

 

Revenues

 

$

11,389

 

 

$

10,356

 

Cloud services and license support expenses

 

 

2,422

 

 

 

2,040

 

Sales and marketing expenses

 

 

1,771

 

 

 

1,784

 

Margin(1)

 

$

7,196

 

 

$

6,532

 

Hardware:

 

 

 

 

 

 

Revenues

 

$

655

 

 

$

714

 

Hardware products and support expenses

 

 

152

 

 

 

211

 

Sales and marketing expenses

 

 

65

 

 

 

70

 

Margin(1)

 

$

438

 

 

$

433

 

Services:

 

 

 

 

 

 

Revenues

 

$

1,263

 

 

$

1,383

 

Services expenses

 

 

1,066

 

 

 

1,145

 

Margin(1)

 

$

197

 

 

$

238

 

Totals:

 

 

 

 

 

 

Revenues

 

$

13,307

 

 

$

12,453

 

Expenses

 

 

5,476

 

 

 

5,250

 

Margin(1)

 

$

7,831

 

 

$

7,203

 

 

(1)
The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating income (expenses), net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before income taxes as reported per our condensed consolidated statements of operations.
Reconciliation of Total Operating Segment Margin to Income before Income Taxes

 

 

Three Months Ended
August 31,

 

(in millions)

 

2024

 

 

2023

 

Total margin for operating segments

 

$

7,831

 

 

$

7,203

 

Research and development

 

 

(2,306

)

 

 

(2,216

)

General and administrative

 

 

(358

)

 

 

(393

)

Amortization of intangible assets

 

 

(624

)

 

 

(763

)

Acquisition related and other

 

 

(13

)

 

 

(11

)

Restructuring

 

 

(73

)

 

 

(138

)

Stock-based compensation for operating segments

 

 

(352

)

 

 

(285

)

Expense allocations and other, net

 

 

(114

)

 

 

(101

)

Interest expense

 

 

(842

)

 

 

(872

)

Non-operating income (expenses), net

 

 

20

 

 

 

(49

)

Income before income taxes

 

$

3,169

 

 

$

2,375

 

Disaggregation of Revenue by Geography and Ecosystem

 

 

Three Months Ended
August 31,

 

(in millions)

 

2024

 

 

2023

 

Americas

 

$

8,372

 

 

$

7,841

 

EMEA(1)

 

 

3,228

 

 

 

3,005

 

Asia Pacific

 

 

1,707

 

 

 

1,607

 

Total revenues

 

$

13,307

 

 

$

12,453

 

 

(1)
Comprised of Europe, the Middle East and Africa

 

 

Three Months Ended
August 31,

 

(in millions)

 

2024

 

 

2023

 

Cloud services

 

$

5,623

 

 

$

4,635

 

License support

 

 

4,896

 

 

 

4,912

 

Total cloud services and license support revenues

 

$

10,519

 

 

$

9,547

 

The following table presents our cloud services and license support revenues by applications and infrastructure ecosystems

 

 

Three Months Ended
August 31,

 

(in millions)

 

2024

 

 

2023

 

Applications cloud services and license support

 

$

4,769

 

 

$

4,471

 

Infrastructure cloud services and license support

 

 

5,750

 

 

 

5,076

 

Total cloud services and license support revenues

 

$

10,519

 

 

$

9,547