XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT INFORMATION (Tables)
12 Months Ended
May 31, 2024
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

Year Ended May 31,

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Cloud and license:

 

 

 

 

 

 

 

 

 

Revenues

 

$

44,464

 

 

$

41,086

 

 

$

36,052

 

Cloud services and license support expenses

 

 

8,783

 

 

 

7,222

 

 

 

4,915

 

Sales and marketing expenses

 

 

7,167

 

 

 

7,738

 

 

 

7,054

 

Margin(1)

 

$

28,514

 

 

$

26,126

 

 

$

24,083

 

Hardware:

 

 

 

 

 

 

 

 

 

Revenues

 

$

3,066

 

 

$

3,274

 

 

$

3,183

 

Hardware products and support expenses

 

 

855

 

 

 

1,011

 

 

 

944

 

Sales and marketing expenses

 

 

296

 

 

 

331

 

 

 

361

 

Margin(1)

 

$

1,915

 

 

$

1,932

 

 

$

1,878

 

Services:

 

 

 

 

 

 

 

 

 

Revenues

 

$

5,431

 

 

$

5,594

 

 

$

3,205

 

Services expenses

 

 

4,515

 

 

 

4,490

 

 

 

2,539

 

Margin(1)

 

$

916

 

 

$

1,104

 

 

$

666

 

Totals:

 

 

 

 

 

 

 

 

 

Revenues

 

$

52,961

 

 

$

49,954

 

 

$

42,440

 

Expenses

 

 

21,616

 

 

 

20,792

 

 

 

15,813

 

Margin(1)

 

$

31,345

 

 

$

29,162

 

 

$

26,627

 

 

(1)
The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating expenses, net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before income taxes as reported per our consolidated statements of operations.
Reconciliation of Total Margin for Operating Segment to Income before Income Taxes

 

 

Year Ended May 31,

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Total margin for operating segments

 

$

31,345

 

 

$

29,162

 

 

$

26,627

 

Research and development

 

 

(8,915

)

 

 

(8,623

)

 

 

(7,219

)

General and administrative

 

 

(1,548

)

 

 

(1,579

)

 

 

(1,317

)

Amortization of intangible assets

 

 

(3,010

)

 

 

(3,582

)

 

 

(1,150

)

Acquisition related and other

 

 

(314

)

 

 

(190

)

 

 

(4,713

)

Restructuring

 

 

(404

)

 

 

(490

)

 

 

(191

)

Stock-based compensation for operating segments

 

 

(1,382

)

 

 

(1,201

)

 

 

(735

)

Expense allocations and other, net

 

 

(419

)

 

 

(404

)

 

 

(376

)

Interest expense

 

 

(3,514

)

 

 

(3,505

)

 

 

(2,755

)

Non-operating expenses, net

 

 

(98

)

 

 

(462

)

 

 

(522

)

Income before income taxes

 

$

11,741

 

 

$

9,126

 

 

$

7,649

 

Disaggregation of Revenue by Geography and Ecosystem

 

 

Year Ended May 31,

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Americas

 

$

33,122

 

 

$

31,226

 

 

$

23,679

 

EMEA(1)

 

 

13,030

 

 

 

12,109

 

 

 

12,011

 

Asia Pacific

 

 

6,809

 

 

 

6,619

 

 

 

6,750

 

Total revenues

 

$

52,961

 

 

$

49,954

 

 

$

42,440

 

 

(1)
Comprised of Europe, the Middle East and Africa

 

 

Year Ended May 31,

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Cloud services

 

$

19,774

 

 

$

15,881

 

 

$

10,809

 

License support

 

 

19,609

 

 

 

19,426

 

 

 

19,365

 

Total cloud services and license support revenues

 

$

39,383

 

 

$

35,307

 

 

$

30,174

 

 

 

Year Ended May 31,

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Applications cloud services and license support

 

$

18,172

 

 

$

16,651

 

 

$

12,612

 

Infrastructure cloud services and license support

 

 

21,211

 

 

 

18,656

 

 

 

17,562

 

Total cloud services and license support revenues

 

$

39,383

 

 

$

35,307

 

 

$

30,174

 

 

 

Geographic Information

 

 

As of and for the Year Ended May 31,

 

 

 

2024

 

 

2023

 

 

2022

 

(in millions)

 

Revenues

 

 

Long-Lived
Assets
(1)

 

 

Revenues

 

 

Long-Lived
Assets
(1)

 

 

Revenues

 

 

Long-Lived
Assets
(1)

 

U.S.

 

$

29,055

 

 

$

24,798

 

 

$

27,535

 

 

$

19,322

 

 

$

20,246

 

 

$

10,300

 

United Kingdom

 

 

2,423

 

 

 

1,164

 

 

 

2,159

 

 

 

905

 

 

 

2,335

 

 

 

805

 

Germany

 

 

1,794

 

 

 

1,192

 

 

 

1,755

 

 

 

940

 

 

 

1,799

 

 

 

813

 

Japan

 

 

1,662

 

 

 

1,144

 

 

 

1,681

 

 

 

770

 

 

 

1,847

 

 

 

788

 

Other countries

 

 

18,027

 

 

 

3,962

 

 

 

16,824

 

 

 

3,626

 

 

 

16,213

 

 

 

3,438

 

Total

 

$

52,961

 

 

$

32,260

 

 

$

49,954

 

 

$

25,563

 

 

$

42,440

 

 

$

16,144

 

 

(1)
Long-lived assets exclude goodwill, intangible assets, non-marketable investments and deferred taxes, which are not allocated to specific geographic locations as it is impracticable to do so.