XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
May 31, 2024
Employee Benefit and Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Summary of Restricted Stock Based Award Activity

 

 

Restricted Stock-Based Awards Outstanding

 

(in millions, except fair value)

 

Number of
Shares

 

 

Weighted-Average
Grant Date Fair Value

 

Balance, May 31, 2021

 

 

110

 

 

$

51.87

 

Granted

 

 

65

 

 

$

85.07

 

Vested and issued

 

 

(38

)

 

$

50.52

 

Canceled

 

 

(9

)

 

$

63.25

 

Balance, May 31, 2022

 

 

128

 

 

$

68.34

 

Granted

 

 

76

 

 

$

66.67

 

Assumed

 

 

5

 

 

$

69.02

 

Vested and issued

 

 

(46

)

 

$

62.97

 

Canceled

 

 

(11

)

 

$

69.25

 

Balance, May 31, 2023

 

 

152

 

 

$

69.09

 

Granted

 

 

47

 

 

$

110.26

 

Vested and issued

 

 

(53

)

 

$

66.97

 

Canceled

 

 

(8

)

 

$

77.52

 

Balance, May 31, 2024

 

 

138

 

 

$

83.43

 

Summary of Stock Option Activity

 

 

Options Outstanding

 

(in millions, except exercise price)

 

Shares Under
Stock Option

 

 

Weighted-Average
Exercise Price

 

Balance, May 31, 2021

 

 

107

 

 

$

40.14

 

Granted and assumed

 

 

 

 

$

 

Exercised

 

 

(10

)

 

$

34.34

 

Balance, May 31, 2022

 

 

97

 

 

$

40.70

 

Granted and assumed

 

 

 

 

$

 

Exercised

 

 

(33

)

 

$

31.37

 

Balance, May 31, 2023

 

 

64

 

 

$

45.42

 

Granted and assumed

 

 

2

 

 

$

113.91

 

Exercised

 

 

(15

)

 

$

34.84

 

Balance, May 31, 2024

 

 

51

 

 

$

51.05

 

 

 

Outstanding
Stock Options
(in millions)

 

 

Weighted-Average
Exercise Price

 

 

Weighted-Average
Remaining Contract Term
(in years)

 

 

Aggregate
Intrinsic Value
(1) 
(in millions)

 

Vested

 

 

24

 

 

$

46.38

 

 

 

1.63

 

 

$

1,691

 

Expected to vest(2)

 

 

11

 

 

$

56.99

 

 

 

1.93

 

 

 

674

 

Total

 

 

35

 

 

$

49.76

 

 

 

1.73

 

 

$

2,365

 

 

(1)
The aggregate intrinsic value was calculated based on the gross difference between our closing stock price on the last trading day of fiscal 2024 of $117.19 and the exercise prices for all “in-the-money” options outstanding, excluding tax effects.
(2)
The unrecognized compensation expense calculated under the fair value method for shares expected to vest as of May 31, 2024 was approximately $76 million and is expected to be recognized over a weighted-average period of 2.96 years. Approximately 16 million shares outstanding as of May 31, 2024 were not expected to vest.
Stock-Based Compensation Expense

 

 

Year Ended May 31,

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Cloud services and license support

 

$

525

 

 

$

435

 

 

$

205

 

Hardware

 

 

23

 

 

 

18

 

 

 

15

 

Services

 

 

167

 

 

 

137

 

 

 

67

 

Sales and marketing

 

 

667

 

 

 

611

 

 

 

448

 

Research and development

 

 

2,225

 

 

 

1,983

 

 

 

1,633

 

General and administrative

 

 

367

 

 

 

363

 

 

 

245

 

Total stock-based compensation

 

 

3,974

 

 

 

3,547

 

 

 

2,613

 

Estimated income tax benefit included in provision for income taxes

 

 

(913

)

 

 

(802

)

 

 

(593

)

Total stock-based compensation, net of estimated income tax benefit

 

$

3,061

 

 

$

2,745

 

 

$

2,020