XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NOTES PAYABLE AND OTHER BORROWINGS (Tables)
12 Months Ended
May 31, 2024
Debt Disclosure [Abstract]  
Notes Payable and Other Borrowings

 

 

 

 

May 31,

 

 

 

 

2024

 

2023

(Amounts in millions)

 

Date of
Issuance

 

Amount

 

 

Effective
Interest
Rate

 

Amount

 

 

Effective
Interest
Rate

Fixed-rate senior notes:

 

 

 

 

 

 

 

 

 

 

 

 

$1,000, 3.625%, due July 2023

 

July 2013

 

$

 

 

N.A.

 

$

1,000

 

 

3.73%

$2,500, 2.40%, due September 2023

 

July 2016

 

 

 

 

N.A.

 

 

2,500

 

 

2.44%

$2,000, 3.40%, due July 2024

 

July 2014

 

 

2,000

 

 

3.43%

 

 

2,000

 

 

3.43%

$2,000, 2.95%, due November 2024

 

November 2017

 

 

2,000

 

 

3.01%

 

 

2,000

 

 

3.01%

$3,500, 2.50%, due April 2025

 

April 2020

 

 

3,500

 

 

2.54%

 

 

3,500

 

 

2.54%

$2,500, 2.95%, due May 2025

 

May 2015

 

 

2,500

 

 

3.05%

 

 

2,500

 

 

3.05%

750, 3.125%, due July 2025(1)(2)

 

July 2013

 

 

808

 

 

3.17%

 

 

800

 

 

3.17%

$1,000, 5.80%, due November 2025

 

November 2022

 

 

1,000

 

 

5.93%

 

 

1,000

 

 

5.93%

$2,750, 1.65%, due March 2026

 

March 2021

 

 

2,750

 

 

1.67%

 

 

2,750

 

 

1.67%

$3,000, 2.65%, due July 2026

 

July 2016

 

 

3,000

 

 

2.73%

 

 

3,000

 

 

2.73%

$2,250, 2.80%, due April 2027

 

April 2020

 

 

2,250

 

 

2.87%

 

 

2,250

 

 

2.87%

$2,750, 3.25%, due November 2027

 

November 2017

 

 

2,750

 

 

3.29%

 

 

2,750

 

 

3.29%

$2,000, 2.30%, due March 2028

 

March 2021

 

 

2,000

 

 

2.36%

 

 

2,000

 

 

2.36%

$750, 4.50%, due May 2028

 

February 2023

 

 

750

 

 

4.60%

 

 

750

 

 

4.60%

$1,250, 6.15%, due November 2029

 

November 2022

 

 

1,250

 

 

6.21%

 

 

1,250

 

 

6.21%

$3,250, 2.95%, due April 2030

 

April 2020

 

 

3,250

 

 

3.00%

 

 

3,250

 

 

3.00%

$750, 4.65%, due May 2030

 

February 2023

 

 

750

 

 

4.75%

 

 

750

 

 

4.75%

$500, 3.25%, due May 2030

 

May 2015

 

 

500

 

 

3.35%

 

 

500

 

 

3.35%

$3,250, 2.875%, due March 2031

 

March 2021

 

 

3,250

 

 

2.92%

 

 

3,250

 

 

2.92%

$2,250, 6.25%, due November 2032

 

November 2022

 

 

2,250

 

 

6.32%

 

 

2,250

 

 

6.32%

$1,500, 4.90%, due February 2033

 

February 2023

 

 

1,500

 

 

4.95%

 

 

1,500

 

 

4.95%

$1,750, 4.30%, due July 2034

 

July 2014

 

 

1,750

 

 

4.30%

 

 

1,750

 

 

4.30%

$1,250, 3.90%, due May 2035

 

May 2015

 

 

1,250

 

 

4.00%

 

 

1,250

 

 

4.00%

$1,250, 3.85%, due July 2036

 

July 2016

 

 

1,250

 

 

3.89%

 

 

1,250

 

 

3.89%

$1,750, 3.80%, due November 2037

 

November 2017

 

 

1,750

 

 

3.86%

 

 

1,750

 

 

3.86%

$1,250, 6.50%, due April 2038

 

April 2008

 

 

1,250

 

 

6.51%

 

 

1,250

 

 

6.51%

$1,250, 6.125%, due July 2039

 

July 2009

 

 

1,250

 

 

6.17%

 

 

1,250

 

 

6.17%

$3,000, 3.60%, due April 2040

 

April 2020

 

 

3,000

 

 

3.64%

 

 

3,000

 

 

3.64%

$2,250, 5.375%, due July 2040

 

July 2010

 

 

2,250

 

 

5.45%

 

 

2,250

 

 

5.45%

$2,250, 3.65%, due March 2041

 

March 2021

 

 

2,250

 

 

3.72%

 

 

2,250

 

 

3.72%

$1,000, 4.50%, due July 2044

 

July 2014

 

 

1,000

 

 

4.50%

 

 

1,000

 

 

4.50%

$2,000, 4.125%, due May 2045

 

May 2015

 

 

2,000

 

 

4.20%

 

 

2,000

 

 

4.20%

$3,000, 4.00%, due July 2046

 

July 2016

 

 

3,000

 

 

4.03%

 

 

3,000

 

 

4.03%

$2,250, 4.00%, due November 2047

 

November 2017

 

 

2,250

 

 

4.05%

 

 

2,250

 

 

4.05%

$4,500, 3.60%, due April 2050

 

April 2020

 

 

4,500

 

 

3.64%

 

 

4,500

 

 

3.64%

$3,250, 3.95%, due March 2051

 

March 2021

 

 

3,250

 

 

3.98%

 

 

3,250

 

 

3.98%

$2,500, 6.90%, due November 2052

 

November 2022

 

 

2,500

 

 

6.94%

 

 

2,500

 

 

6.94%

$2,250, 5.55%, due February 2053

 

February 2023

 

 

2,250

 

 

5.62%

 

 

2,250

 

 

5.62%

$1,250, 4.375%, due May 2055

 

May 2015

 

 

1,250

 

 

4.44%

 

 

1,250

 

 

4.44%

$3,500, 3.85%, due April 2060

 

April 2020

 

 

3,500

 

 

3.89%

 

 

3,500

 

 

3.89%

$1,500, 4.10%, due March 2061

 

March 2021

 

 

1,500

 

 

4.13%

 

 

1,500

 

 

4.13%

Term loan credit agreement and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

$790, SOFR plus 1.70%, due August 2025(3)

 

August 2022

 

 

790

 

 

6.99%

 

 

790

 

 

5.68%

$170, SOFR plus 1.70%, due August 2025

 

November 2022

 

 

170

 

 

6.98%

 

 

170

 

 

6.16%

$3,570, SOFR plus 1.70%, due August 2027(3)

 

August 2022

 

 

3,570

 

 

6.99%

 

 

3,570

 

 

5.68%

$1,100, SOFR plus 1.70%, due August 2027

 

November 2022

 

 

1,100

 

 

6.98%

 

 

1,100

 

 

6.16%

Commercial paper notes

 

 

 

 

401

 

 

5.43%

 

 

563

 

 

4.89%

Other borrowings due August 2025

 

November 2016

 

 

113

 

 

3.53%

 

 

113

 

 

3.53%

Total senior notes and other borrowings

 

 

 

$

87,202

 

 

 

 

$

90,856

 

 

 

Unamortized discount/issuance costs

 

 

 

 

(302

)

 

 

 

 

(323

)

 

 

Hedge accounting fair value adjustments(2)

 

 

 

 

(31

)

 

 

 

 

(52

)

 

 

Total notes payable and other borrowings

 

 

 

$

86,869

 

 

 

 

$

90,481

 

 

 

Notes payable and other borrowings, current

 

 

 

$

10,605

 

 

 

 

$

4,061

 

 

 

Notes payable and other borrowings, non-current

 

 

 

$

76,264

 

 

 

 

$

86,420

 

 

 

 

(1)
In July 2013, we issued €750 million of 3.125% senior notes due July 2025 (July 2025 Notes). Principal and unamortized discount/issuance costs for the July 2025 Notes in the table above were calculated using foreign currency exchange rates, as applicable, as of May 31, 2024 and May 31, 2023, respectively. The July 2025 Notes are registered and trade on the New York Stock Exchange.
(2)
In fiscal 2018 we entered into certain cross-currency interest rate swap agreements that have the economic effect of converting our fixed-rate, Euro-denominated debt, including annual interest payments and the payment of principal at maturity, to a variable-rate, U.S. Dollar-denominated debt of $871 million based on LIBOR. The effective interest rates as of May 31, 2024 and 2023 after consideration of the cross-currency interest rate swap agreements were 8.76% and 8.36%, respectively, for the July 2025 Notes. Refer to Note 1 for a description of our accounting for fair value hedges.
(3)
In fiscal 2023, we entered into certain interest rate swap agreements that have the economic effect of converting our floating-rate borrowings to fixed-rate borrowings with a fixed annual interest rate of 3.07%, plus a margin depending on the credit rating assigned to our long-term senior unsecured debt, as further discussed below. The effective interest rates after consideration of the interest rate swap agreements were 4.74% for each of fiscal 2024 and 2023. Refer to Note 1 for a description of our accounting for cash flow hedges.
Future Principal Payments for all Borrowings

Fiscal 2025

 

$

10,612

 

Fiscal 2026

 

 

5,016

 

Fiscal 2027

 

 

5,743

 

Fiscal 2028

 

 

10,145

 

Fiscal 2029

 

 

 

Thereafter

 

 

55,750

 

Total

 

$

87,266