XML 36 R28.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION (Tables)
6 Months Ended
Nov. 30, 2023
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

Three Months Ended
November 30,

 

 

Six Months Ended
November 30,

 

(in millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cloud and license:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

10,817

 

 

$

10,033

 

 

$

21,173

 

 

$

19,354

 

Cloud services and license support expenses

 

 

2,105

 

 

 

1,747

 

 

 

4,145

 

 

 

3,367

 

Sales and marketing expenses

 

 

1,797

 

 

 

1,934

 

 

 

3,582

 

 

 

3,864

 

Margin(1)

 

$

6,915

 

 

$

6,352

 

 

$

13,446

 

 

$

12,123

 

Hardware:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

756

 

 

$

850

 

 

$

1,470

 

 

$

1,613

 

Hardware products and support expenses

 

 

204

 

 

 

279

 

 

 

415

 

 

 

522

 

Sales and marketing expenses

 

 

78

 

 

 

83

 

 

 

148

 

 

 

162

 

Margin(1)

 

$

474

 

 

$

488

 

 

$

907

 

 

$

929

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,368

 

 

$

1,392

 

 

$

2,751

 

 

$

2,753

 

Services expenses

 

 

1,166

 

 

 

1,111

 

 

 

2,311

 

 

 

2,118

 

Margin(1)

 

$

202

 

 

$

281

 

 

$

440

 

 

$

635

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

12,941

 

 

$

12,275

 

 

$

25,394

 

 

$

23,720

 

Expenses

 

 

5,350

 

 

 

5,154

 

 

 

10,601

 

 

 

10,033

 

Margin(1)

 

$

7,591

 

 

$

7,121

 

 

$

14,793

 

 

$

13,687

 

 

(1)
The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating expenses, net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before income taxes as reported per our condensed consolidated statements of operations.
Reconciliation of Total Operating Segment Margin to Income before Income Taxes

 

 

Three Months Ended
November 30,

 

 

Six Months Ended
November 30,

 

(in millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Total margin for operating segments

 

$

7,591

 

 

$

7,121

 

 

$

14,793

 

 

$

13,687

 

Research and development

 

 

(2,226

)

 

 

(2,158

)

 

 

(4,442

)

 

 

(4,251

)

General and administrative

 

 

(375

)

 

 

(366

)

 

 

(769

)

 

 

(777

)

Amortization of intangible assets

 

 

(755

)

 

 

(907

)

 

 

(1,518

)

 

 

(1,826

)

Acquisition related and other

 

 

(47

)

 

 

(62

)

 

 

(58

)

 

 

(103

)

Restructuring

 

 

(83

)

 

 

(137

)

 

 

(222

)

 

 

(281

)

Stock-based compensation for operating segments

 

 

(362

)

 

 

(304

)

 

 

(646

)

 

 

(548

)

Expense allocations and other, net

 

 

(121

)

 

 

(116

)

 

 

(220

)

 

 

(207

)

Interest expense

 

 

(888

)

 

 

(856

)

 

 

(1,760

)

 

 

(1,643

)

Non-operating expenses, net

 

 

(14

)

 

 

(71

)

 

 

(63

)

 

 

(251

)

Income before income taxes

 

$

2,720

 

 

$

2,144

 

 

$

5,095

 

 

$

3,800

 

Disaggregation of Revenue by Geography and Ecosystem

 

 

Three Months Ended
November 30,

 

 

Six Months Ended
November 30,

 

(in millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Americas

 

$

8,067

 

 

$

7,786

 

 

$

15,907

 

 

$

14,978

 

EMEA(1)

 

 

3,170

 

 

 

2,895

 

 

 

6,175

 

 

 

5,586

 

Asia Pacific

 

 

1,704

 

 

 

1,594

 

 

 

3,312

 

 

 

3,156

 

Total revenues

 

$

12,941

 

 

$

12,275

 

 

$

25,394

 

 

$

23,720

 

 

(1)
Comprised of Europe, the Middle East and Africa

 

 

Three Months Ended
November 30,

 

 

Six Months Ended
November 30,

 

(in millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cloud services

 

$

4,775

 

 

$

3,813

 

 

$

9,410

 

 

$

7,392

 

License support

 

 

4,864

 

 

 

4,785

 

 

 

9,776

 

 

 

9,623

 

Total cloud services and license support revenues

 

$

9,639

 

 

$

8,598

 

 

$

19,186

 

 

$

17,015

 

 

 

Three Months Ended
November 30,

 

 

Six Months Ended
November 30,

 

(in millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Applications cloud services and license support

 

$

4,474

 

 

$

4,080

 

 

$

8,945

 

 

$

8,096

 

Infrastructure cloud services and license support

 

 

5,165

 

 

 

4,518

 

 

 

10,241

 

 

 

8,919

 

Total cloud services and license support revenues

 

$

9,639

 

 

$

8,598

 

 

$

19,186

 

 

$

17,015