XML 36 R28.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION (Tables)
3 Months Ended
Aug. 31, 2023
Segment Reporting [Abstract]  
Summary of Businesses Results

 

 

Three Months Ended
August 31,

 

(in millions)

 

2023

 

 

2022

 

Cloud and license:

 

 

 

 

 

 

Revenues

 

$

10,356

 

 

$

9,321

 

Cloud services and license support expenses

 

 

2,040

 

 

 

1,620

 

Sales and marketing expenses

 

 

1,784

 

 

 

1,930

 

Margin(1)

 

$

6,532

 

 

$

5,771

 

Hardware:

 

 

 

 

 

 

Revenues

 

$

714

 

 

$

763

 

Hardware products and support expenses

 

 

211

 

 

 

243

 

Sales and marketing expenses

 

 

70

 

 

 

79

 

Margin(1)

 

$

433

 

 

$

441

 

Services:

 

 

 

 

 

 

Revenues

 

$

1,383

 

 

$

1,361

 

Services expenses

 

 

1,145

 

 

 

1,007

 

Margin(1)

 

$

238

 

 

$

354

 

Totals:

 

 

 

 

 

 

Revenues

 

$

12,453

 

 

$

11,445

 

Expenses

 

 

5,250

 

 

 

4,879

 

Margin(1)

 

$

7,203

 

 

$

6,566

 

 

(1)
The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating expenses, net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before income taxes as reported per our condensed consolidated statements of operations.
Reconciliation of Total Operating Segment Margin to Income before Income Taxes

 

 

Three Months Ended
August 31,

 

(in millions)

 

2023

 

 

2022

 

Total margin for operating segments

 

$

7,203

 

 

$

6,566

 

Research and development

 

 

(2,216

)

 

 

(2,093

)

General and administrative

 

 

(393

)

 

 

(411

)

Amortization of intangible assets

 

 

(763

)

 

 

(919

)

Acquisition related and other

 

 

(11

)

 

 

(41

)

Restructuring

 

 

(138

)

 

 

(144

)

Stock-based compensation for operating segments

 

 

(285

)

 

 

(244

)

Expense allocations and other, net

 

 

(101

)

 

 

(91

)

Interest expense

 

 

(872

)

 

 

(787

)

Non-operating expenses, net

 

 

(49

)

 

 

(180

)

Income before income taxes

 

$

2,375

 

 

$

1,656

 

Disaggregation of Revenue by Geography and Ecosystem

 

 

Three Months Ended
August 31,

 

(in millions)

 

2023

 

 

2022

 

Americas

 

$

7,841

 

 

$

7,192

 

EMEA(1)

 

 

3,005

 

 

 

2,691

 

Asia Pacific

 

 

1,607

 

 

 

1,562

 

Total revenues

 

$

12,453

 

 

$

11,445

 

 

(1)
Comprised of Europe, the Middle East and Africa

 

 

Three Months Ended
August 31,

 

(in millions)

 

2023

 

 

2022

 

Cloud services

 

$

4,635

 

 

$

3,579

 

License support

 

 

4,912

 

 

 

4,838

 

Total cloud services and license support revenues

 

$

9,547

 

 

$

8,417

 

 

 

Three Months Ended
August 31,

 

(in millions)

 

2023

 

 

2022

 

Applications cloud services and license support

 

$

4,471

 

 

$

4,016

 

Infrastructure cloud services and license support

 

 

5,076

 

 

 

4,401

 

Total cloud services and license support revenues

 

$

9,547

 

 

$

8,417