EX-99.1 2 tmb-20240331xex99d1.htm EX-99.1

Graphic

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three months ended

March 31, 2024 and 2023

(UNAUDITED)


Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Income

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Three months ended March 31,

Note

    

2024

    

2023

Sales

18

$

224,949

$

175,653

Cost of sales

19

155,040

135,225

Mine operating income

69,909

40,428

General and administration

20

18,230

14,946

Foreign exchange loss

4,115

1,572

Other (income) expenses

429

44

22,774

16,562

Operating income

47,135

23,866

Investment gains

2,648

-

Interest and finance costs, net

21

(6,218)

(2,639)

Loss on derivatives

-

(1,426)

(3,570)

(4,065)

Income before income taxes

43,565

19,801

Income taxes

Current income tax expense

16,345

8,997

Deferred income tax recovery

(1,847)

(1,053)

14,498

7,944

Net income for the period

$

29,067

$

11,857

Net income attributable to:

Fortuna shareholders

$

26,250

$

10,879

Non-controlling interest

25

2,817

978

$

29,067

$

11,857

Earnings per share

17

Basic

$

0.09

$

0.04

Diluted

$

0.09

$

0.04

Weighted average number of common shares outstanding (000's)

Basic

306,470

290,242

Diluted

308,199

292,351

The accompanying notes are an integral part of these financial statements.

Page | 1


Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Comprehensive Income (Loss)

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Three months ended March 31,

Note

    

2024

    

2023

Net income for the period

$

29,067

$

11,857

Items that will remain permanently in other comprehensive income (loss):

Changes in fair value of investments in equity securities, net of $nil tax

28

(1)

Items that may in the future be reclassified to profit or loss:

Currency translation adjustment, net of tax1

(1,154)

222

Changes in fair value of hedging instruments, net of $nil tax

-

12

Total other comprehensive (loss) income for the period

(1,126)

233

Comprehensive income for the period

$

27,941

$

12,090

Comprehensive income attributable to:

Fortuna shareholders

25,124

11,112

Non-controlling interest

25

2,817

978

$

27,941

$

12,090

1 For the three months ended March 31, 2024, the currency translation adjustment is net of tax expenses of $41 thousand (2023 - $52 thousand).

The accompanying notes are an integral part of these interim financial statements.

Page | 2


Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Financial Position

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Balance at

Note

    

March 31, 2024

    

December 31, 2023

ASSETS

CURRENT ASSETS

Cash and cash equivalents

$

87,725

$

128,148

Trade and other receivables

4

76,199

69,529

Inventories

5

125,077

115,825

Other current assets

6

23,024

19,823

312,025

333,325

NON-CURRENT ASSETS

Restricted cash

910

910

Mineral properties and property, plant and equipment

7

1,567,066

1,574,212

Other non-current assets

8

67,379

59,416

Total assets

$

1,947,380

$

1,967,863

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

9

$

139,389

$

148,084

Current portion of debt

12

44,444

43,901

Income taxes payable

41,530

31,779

Current portion of lease obligations

11

14,188

14,941

Current portion of closure and reclamation provisions

14

6,704

5,065

246,255

243,770

NON-CURRENT LIABILITIES

Debt

12

123,153

162,946

Deferred tax liabilities

157,906

159,855

Closure and reclamation provisions

14

58,616

60,738

Lease obligations

11

39,602

42,460

Other non-current liabilities

13

8,431

9,973

Total liabilities

633,963

679,742

SHAREHOLDERS' EQUITY

Share capital

16

1,122,522

1,125,376

Reserves

24,425

25,342

Retained earnings

113,899

87,649

Equity attributable to Fortuna shareholders

1,260,846

1,238,367

Equity attributable to non-controlling interest

25

52,571

49,754

Total equity

1,313,417

1,288,121

Total liabilities and shareholders' equity

$

1,947,380

$

1,967,863

Contingencies and Capital Commitments (Note 26)

Subsequent Events (Note 27)

/s/ Jorge Ganoza Durant

    

/s/ Kylie Dickson

Jorge Ganoza Durant

Kylie Dickson

Director

Director

The accompanying notes are an integral part of these interim financial statements.

Page | 3


Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Cash Flows

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Three months ended March 31,

Note

2024

2023

Operating activities:

Net income for the period

$

29,067

$

11,857

Items not involving cash

Depletion and depreciation

50,255

44,235

Accretion expense

21

2,114

1,350

Income taxes

14,498

7,944

Interest expense, net

21

4,104

1,264

Unrealized foreign exchange (gain) loss

(3,719)

(214)

Investment gains

(2,648)

-

Unrealized (gain) loss on derivatives

(81)

1,362

Other

(323)

(215)

Closure and reclamation payments

14

(86)

(206)

Changes in working capital

24

(35,327)

(10,765)

Cash provided by operating activities

57,854

56,612

Income taxes paid

(5,891)

(12,904)

Interest paid

(3,864)

(2,608)

Interest received

849

658

Net cash provided by operating activities

48,948

41,758

Investing activities:

Additions to mineral properties and property, plant and equipment

(41,341)

(61,550)

Contractor advances on Séguéla construction

-

1,569

Purchases of investments

(7,613)

-

Proceeds from sale of investments

10,261

-

Deposits on long term assets

(1,304)

-

Other investing activities

494

391

Cash used in investing activities

(39,503)

(59,590)

Financing activities:

Proceeds from credit facility

12

-

25,000

Repayment of credit facility

12

(40,000)

-

Repurchase of common shares

16

(3,535)

-

Payments of lease obligations

(4,934)

(2,996)

Cash (used in) provided by financing activities

(48,469)

22,004

Effect of exchange rate changes on cash and cash equivalents

(1,399)

66

(Decrease) increase in cash and cash equivalents during the period

(40,423)

4,238

Cash and cash equivalents, beginning of the period

128,148

80,493

Cash and cash equivalents, end of the period

$

87,725

$

84,731

Cash and cash equivalents consist of:

Cash

$

75,445

$

83,091

Cash equivalents

12,280

1,640

Cash and cash equivalents, end of the period

$

87,725

$

84,731

Supplemental cash flow information (Note 24)

The accompanying notes are an integral part of these interim financial statements.

Page | 4


Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Changes in Equity

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Share capital

Reserves

Note

    

Number of common shares

Amount

    

Equity
reserve

    

Hedging
reserve

    

Fair value
reserve

Equity component of convertible debentures

    

Foreign
currency
reserve

    

Retained
earnings

    

Non-controlling interest

    

Total equity

Balance at January 1, 2024

306,587,630

$

1,125,376

$

26,144

$

198

$

(998)

$

4,825

$

(4,827)

$

87,649

$

49,754

$

1,288,121

Total comprehensive income for the period

Net income for the period

-

-

-

-

-

-

-

26,250

2,817

29,067

Other comprehensive loss for the period

-

-

-

-

28

-

(1,154)

-

-

(1,126)

Total comprehensive income for the period

-

-

-

-

28

-

(1,154)

26,250

2,817

27,941

Transactions with owners of the Company

Repurchase of common shares

16

(1,030,375)

(3,535)

-

-

-

-

-

-

-

(3,535)

Shares issued on vesting of share units

186,784

681

(681)

-

-

-

-

-

-

-

Share-based payments

15

-

-

890

-

-

-

-

-

-

890

(843,591)

(2,854)

209

-

-

-

-

-

-

(2,645)

Balance at March 31, 2024

305,744,039

$

1,122,522

$

26,353

$

198

$

(970)

$

4,825

$

(5,981)

$

113,899

$

52,571

$

1,313,417

Balance at January 1, 2023

290,221,971

$

1,076,342

$

28,850

$

198

$

(976)

$

4,825

$

(2,968)

$

138,485

$

43,940

$

1,288,696

Total comprehensive income for the period

Net income for the period

-

-

-

-

-

-

-

10,879

978

11,857

Other comprehensive income for the period

-

-

-

12

(1)

-

222

-

-

233

Total comprehensive income for the period

-

-

-

12

(1)

-

222

10,879

978

12,090

Transactions with owners of the Company

Shares issued on vesting of share units

170,239

521

(521)

-

-

-

-

-

-

-

Share-based payments

15

-

-

(565)

-

-

-

-

-

-

(565)

170,239

521

(1,086)

-

-

-

-

-

-

(565)

Balance at March 31, 2023

290,392,210

$

1,076,863

$

27,764

$

210

$

(977)

$

4,825

$

(2,746)

$

149,364

$

44,918

$

1,300,221

The accompanying notes are an integral part of these interim financial statements.

Page | 5


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

1.   NATURE OF OPERATIONS

Fortuna Silver Mines Inc. (the “Company”) is a publicly traded company incorporated and domiciled in British Columbia, Canada.

The Company is engaged in precious and base metal mining and related activities in Argentina, Burkina Faso, Côte d’Ivoire, Mexico, and Peru. The Company operates the open pit Lindero gold mine (“Lindero”) in northern Argentina, the underground Yaramoko gold mine (“Yaramoko”) in southwestern Burkina Faso, the open pit Séguéla gold mine (“Séguéla”) in southwestern Côte d’Ivoire, the underground San Jose silver and gold mine (“San Jose”) in southern Mexico, and the underground Caylloma silver, lead, and zinc mine (“Caylloma”) in southern Peru.

The Company’s common shares are listed on the New York Stock Exchange (the “NYSE”) under the trading symbol FSM and on the Toronto Stock Exchange (the “TSX”) under the trading symbol FVI.

The Company’s registered office is located at Suite 650 - 200 Burrard Street, Vancouver, British Columbia, V6C 3L6, Canada.

2.   BASIS OF PRESENTATION

Statement of Compliance

These unaudited condensed interim consolidated financial statements (“interim financial statements”) were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 Interim Financial Reporting. They do not include all the information required for full annual financial statements. These interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2023, which include information necessary for understanding the Company’s business and financial presentation.

Other than as described below, the same accounting policies and methods of computation are followed in these interim financial statements as compared with the most recent annual financial statements.

On May 7, 2024, the Company's Board of Directors approved these interim financial statements for issuance.

Basis of Measurement

These financial statements have been prepared on a going concern basis under the historical cost basis, except for those assets and liabilities that are measured at fair value (Note 23) at the end of each reporting period.

Adoption of new accounting standards

The Company adopted various amendments to IFRSs, which were effective for accounting periods beginning on or after January 1, 2024. These include amendments to IAS 1 (Classification of Liabilities as Current or Non-current, and Non-current Liabilities with Covenants), IFRS 16 (Lease Liability in a Sale and Leaseback), IAS 7 and IFRS 7 (Supplier Finance Arrangements), and IAS 28 and IFRS 10 (Sale or Contribution of Assets between an Investor and its Associate or Joint Venture). The impacts of adoption were not material to the Company's interim financial statements.

Page | 6


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

3.   USE OF ESTIMATES, ASSUMPTIONS, AND JUDGEMENTS

The preparation of these interim financial statements requires management to make estimates and judgements that affect the reported amounts of assets and liabilities at the period end date and reported amounts of expenses during the reporting period. Such judgements and estimates are, by their nature, uncertain. Actual outcomes could differ from these estimates.

The impact of such judgements and estimates are pervasive throughout the interim financial statements, and may require accounting adjustments based on future occurrences. These judgements and estimates are continuously evaluated and are based on management’s experience and knowledge of the relevant facts and circumstances. Revisions to accounting estimates are recognized in the period in which the estimate is revised and are accounted for prospectively.

In preparing these consolidated interim financial statements for the three months ended March 31, 2024, the Company applied the critical estimates, assumptions and judgements as disclosed in Note 4 of its audited consolidated financial statements for the year ended December 31, 2023.

4.   TRADE AND OTHER RECEIVABLES

As at

    

March 31, 2024

    

December 31, 2023

Trade receivables from doré and concentrate sales

$

23,168

$

19,970

Advances and other receivables

4,264

5,189

Value added tax receivables

48,767

44,370

Trade and other receivables

$

76,199

$

69,529

The Company’s trade receivables from concentrate and doré sales are expected to be collected in accordance with the terms of the existing concentrate and doré sales contracts with its customers. No amounts were past due as at March 31, 2024.

As at March 31, 2024, current VAT receivables include $9.6 million (December 31, 2023 - $7.5 million) for Argentina, $6.7 million (December 31, 2023 - $7.4 million) for Mexico, $8.4 million (December 31, 2023 - $5.1 million) for Côte d’Ivoire, and $22.1 million (December 31, 2023 - $22.7 million) for Burkina Faso. An additional $18.0 million of VAT receivable is classified as non-current (Note 8).

5.   INVENTORIES

As at

Note

    

March 31, 2024

    

December 31, 2023

Concentrate stockpiles

$

992

$

1,328

Doré bars

2,744

273

Leach pad and gold-in-circuit

28,987

27,527

Ore stockpiles

80,606

73,015

Materials and supplies

54,883

53,235

Total inventories

$

168,212

$

155,378

Less: non-current portion

8

(43,135)

(39,553)

Current inventories

$

125,077

$

115,825

During the three months ended March 31, 2024, the Company expensed $139.2 million of inventories to cost of sales (March 31, 2023 - $121.9 million).

Page | 7


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

6.   OTHER CURRENT ASSETS

As at

    

March 31, 2024

    

December 31, 2023

Prepaid expenses

$

17,788

$

14,604

Income tax recoverable

5,127

5,113

Other

109

106

Other current assets

$

23,024

$

19,823

Prepaid expenses include $12.7 million (December 31, 2023 - $8.8 million) related to deposits and advances to contractors.

7.   MINERAL PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT

Mineral
Properties -
Depletable

Mineral
Properties -
Non depletable

Construction in Progress

Property, Plant & Equipment

Total

COST

Balance as at December 31, 2023

$

1,511,621

$

272,956

$

44,218

$

941,528

$

2,770,323

Additions

21,248

8,548

17,801

584

48,181

Changes in closure and reclamation provision

(828)

-

-

(14)

(842)

Disposals and write-offs

-

-

-

(2,324)

(2,324)

Transfers

-

-

(3,824)

3,830

6

Balance as at March 31, 2024

$

1,532,041

$

281,504

$

58,195

$

943,604

$

2,815,344

ACCUMULATED DEPLETION AND IMPAIRMENT

Balance as at December 31, 2023

$

723,255

$

-

$

49

$

472,807

$

1,196,111

Disposals and write-offs

-

-

-

(2,295)

(2,295)

Depletion and depreciation

37,082

-

-

17,380

54,462

Balance as at March 31, 2024

$

760,337

$

-

$

49

$

487,892

$

1,248,278

Net Book Value as at March 31, 2024

$

771,704

$

281,504

$

58,146

$

455,712

$

1,567,066

As at March 31, 2024, non-depletable mineral properties include $94.5 million of exploration and evaluation assets (December 31, 2023 - $88.5 million).

As at March 31, 2024, property, plant and equipment include right-of-use assets with a net book value of $51.6 million (December 31, 2023 - $56.1 million). Related depletion and depreciation for the three months ended March 31, 2024, was $3.5 million (three months ended March 31, 2023 - $2.4 million).

Mineral
Properties -
Depletable

Mineral
Properties -
Non depletable

Construction in Progress

Property, Plant & Equipment

Total

COST

Balance as at December 31, 2022

$

866,999

$

712,269

$

154,647

$

704,781

$

2,438,696

Acquisition of Roxgold

-

58,862

-

282

59,144

Additions

100,366

39,835

111,690

23,930

275,821

Changes in closure and reclamation provision

9,407

-

-

152

9,559

Disposals and write-offs

(142)

(5,883)

-

(6,872)

(12,897)

Transfers

534,991

(532,127)

(222,119)

219,255

-

Balance as at December 31, 2023

$

1,511,621

$

272,956

$

44,218

$

941,528

$

2,770,323

ACCUMULATED DEPLETION AND IMPAIRMENT

Balance as at December 31, 2022

$

506,268

$

-

$

-

$

364,807

$

871,075

Disposals and write-offs

(40)

-

-

(6,610)

(6,650)

Impairment

60,602

-

49

29,964

90,615

Depletion and depreciation

156,425

-

-

84,646

241,071

Balance as at December 31, 2023

$

723,255

$

-

$

49

$

472,807

$

1,196,111

Net Book Value as at December 31, 2023

$

788,366

$

272,956

$

44,169

$

468,721

$

1,574,212

Page | 8


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

8.   OTHER NON-CURRENT ASSETS

As at

Note

    

March 31, 2024

    

December 31, 2023

Ore stockpiles

5

$

43,135

$

39,553

Value added tax receivables

18,009

13,172

Income tax recoverable

1,167

1,170

Other

5,068

5,521

Total other non-current assets

$

67,379

$

59,416

As at March 31, 2024, non-current VAT receivables include $3.4 million (December 31, 2023 - $3.8 million) for Mexico and $14.6 million (December 31, 2023 - $9.4 million) for Burkina Faso.  

9.   TRADE AND OTHER PAYABLES

As at

Note

    

March 31, 2024

    

December 31, 2023

Trade accounts payable

$

102,866

$

100,387

Payroll and related payables

18,287

21,896

Mining royalty payable

391

3,997

Other payables

10,688

15,112

Derivative liabilities

-

81

Share units payable

15(a)(b)(c)

7,157

6,611

Total trade and other payables

$

139,389

$

148,084

10.   RELATED PARTY TRANSACTIONS

In addition to the related party transactions and balances disclosed elsewhere in these financial statements, the Company entered into the following related party transactions during the three months ended March 31, 2024, and 2023:

Key Management Personnel

Amounts paid to key management personnel were as follows:

Three months ended March 31,

2024

    

2023

Salaries and benefits

$

2,931

$

2,829

Directors fees

215

207

Consulting fees

17

16

Share-based payments

1,741

1,260

$

4,904

$

4,312

During the three months ended March 31, 2024, and 2023, the Company was charged for consulting services by Mario Szotlender, a director of the Company.

Page | 9


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

11.   LEASE OBLIGATIONS

Minimum lease payments

As at

    

March 31, 2024

    

December 31, 2023

Less than one year

$

19,789

$

20,339

Between one and five years

40,924

44,677

More than five years

6,042

6,457

66,755

71,473

Less: future finance charges

(12,965)

(14,072)

Present value of lease obligations

53,790

57,401

Less: Current portion

(14,188)

(14,941)

Non-current portion

$

39,602

$

42,460

12.   DEBT

The following table summarizes the changes in debt:

Credit
facility

Convertible debentures

Total

Balance at December 31, 2022

$

177,020

$

42,155

$

219,175

Convertible debenture conversion

-

(225)

(225)

Drawdown

75,500

-

75,500

Amortization of discount

926

1,971

2,897

Payments

(90,500)

-

(90,500)

Balance at December 31, 2023

162,946

43,901

206,847

Amortization of discount

207

543

750

Payments

(40,000)

-

(40,000)

Balance at March 31, 2024

$

123,153

$

44,444

$

167,597

Less: Current portion

(44,444)

(44,444)

Non-current portion

$

123,153

$

-

$

123,153

As at March 31, 2024, the Company was in compliance with all of the covenants under the Credit Facility, as outlined in the Company’s most recent annual financial statements.

13.   OTHER NON-CURRENT LIABILITIES

As at

Note

    

March 31, 2024

    

December 31, 2023

Restricted share units

15(b)

$

1,054

$

2,648

Other

7,377

7,325

Total other non-current liabilities

$

8,431

$

9,973

As at March 31, 2024, other non-current liabilities include $7.2 million (December 31, 2023 - $6.4 million) of severance provisions for the anticipated closure of the San Jose mine.

Page | 10


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

14.   CLOSURE AND RECLAMATION PROVISIONS

The following table summarizes the changes in closure and reclamation provisions:

Closure and Reclamation Provisions

    

Caylloma
Mine

    

San Jose
Mine

Lindero
Mine

    

Yaramoko
Mine

Séguéla
Mine

Total

Balance as at December 31, 2023

$

15,950

$

10,358

$

14,485

$

14,233

$

10,777

$

65,803

Changes in estimate

(108)

(564)

(330)

(189)

(215)

(1,406)

Reclamation expenditures

(48)

(38)

-

-

-

(86)

Accretion

221

244

150

151

105

871

Effect of changes in foreign exchange rates

-

138

-

-

-

138

Balance as at March 31, 2024

16,015

10,138

14,305

14,195

10,667

65,320

Less: Current portion

(5,439)

(1,265)

-

-

-

(6,704)

Non-current portion

$

10,576

$

8,873

$

14,305

$

14,195

$

10,667

$

58,616

Closure and Reclamation Provisions

Caylloma
Mine

    

San Jose
Mine

Lindero
Mine

    

Yaramoko Mine

Séguéla
Mine

Total

Balance as at December 31, 2022

$

13,956

$

7,670

$

11,514

$

13,375

$

6,790

$

53,305

Changes in estimate

2,215

949

2,442

261

3,692

9,559

Reclamation expenditures

(1,011)

(192)

-

-

-

(1,203)

Accretion

790

777

529

597

295

2,988

Effect of changes in foreign exchange rates

-

1,154

-

-

-

1,154

Balance as at December 31, 2023

15,950

10,358

14,485

14,233

10,777

65,803

Less: Current portion

(3,804)

(1,261)

-

-

-

(5,065)

Non-current portion

$

12,146

$

9,097

$

14,485

$

14,233

$

10,777

$

60,738

The following table summarizes certain key inputs used in determining the present value of reclamation costs related to mine and development sites:

Closure and Reclamation Provisions

Caylloma
Mine

San Jose
Mine

Lindero
Mine

Yaramoko
Mine

Séguéla
Mine

Total

Undiscounted uninflated estimated cash flows

$

16,742

$

12,126

$

15,862

$

14,701

$

11,032

$

70,463

Discount rate

5.70%

9.61%

4.19%

4.59%

4.20%

Inflation rate

3.20%

4.12%

2.38%

2.20%

2.63%

The Company is expecting to incur progressive reclamation costs throughout the life of its mines.

15.   SHARE BASED PAYMENTS

During the three months ended March 31, 2024, the Company recognized share-based payments of $2.2 million, (March 31, 2023 – $2.1 million) related to the amortization of deferred, restricted and performance share units and $nil (March 31, 2023 – $nil) related to amortization of stock options.

Page | 11


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

(a)Deferred Share Units (DSUs)

    

Cash Settled

Number of DSUs

Fair Value

Outstanding, December 31, 2022

922,698

$

3,468

Granted

125,802

431

Changes in fair value

-

144

Outstanding, December 31, 2023

1,048,500

4,043

Granted

135,316

438

Changes in fair value

-

(86)

Outstanding, March 31, 2024

1,183,816

$

4,395

(b)Restricted Share Units (RSUs)

Cash Settled

Equity Settled

Number of RSUs

    

Fair Value

Number of RSUs

Outstanding, December 31, 2022

1,948,709

$

3,840

705,855

Granted

1,716,286

5,887

-

Units paid out in cash

(1,214,393)

(4,812)

-

Vested and paid out in shares

-

-

(297,275)

Transferred from equity to cash settled

406,487

-

(406,487)

Forfeited or cancelled

(188,892)

-

(2,093)

Changes in fair value and vesting

-

301

-

Outstanding, December 31, 2023

2,668,197

5,216

-

Granted

1,956,611

(6,333)

-

Units paid out in cash

(667,288)

(2,070)

-

Forfeited or cancelled

(51,129)

(98)

-

Changes in fair value and vesting

-

7,101

-

Outstanding, March 31, 2024

3,906,391

3,816

-

Less: current portion

(2,762)

Non-current portion

$

1,054

(c)    Performance Share Units (PSUs)

Cash Settled

Equity Settled

Number of PSUs

    

Fair Value

Number of PSUs

Outstanding, December 31, 2022

-

$

-

1,839,456

Granted

-

-

844,187

Forfeited or cancelled

-

-

(152,729)

Transferred from equity to cash settled

340,236

-

(340,236)

Units paid out in cash

(340,236)

(1,240)

-

Vested and paid out in shares

-

-

(350,666)

Changes in fair value and vesting

-

1,240

-

Outstanding, December 31, 2023

-

-

1,840,012

Granted

-

-

1,038,383

Forfeited or cancelled

-

-

(186,791)

Vested and paid out in shares

-

-

(186,784)

Outstanding, March 31, 2024

-

$

-

2,504,820

Page | 12


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

(d)    Stock Options

The Company’s Stock Option Plan, as amended and approved from time to time, permits the Company to issue up to 12,200,000 stock options. As at March 31, 2024, a total of 2,950,529 stock options are available for issuance under the plan.

Number of stock options

Weighted average
exercise price

    

Canadian dollars

Outstanding, December 31, 2022

636,818

$

5.62

Exercised

(127,350)

3.22

Expired unexercised

(509,468)

6.21

Outstanding, December 31, 2023

-

-

Outstanding, March 31, 2024

-

$

-

16.   SHARE CAPITAL

Authorized Share Capital

The Company has an unlimited number of common shares without par value authorized for issue.

During the three months ended March 31, 2024, the Company acquired and cancelled 1,030,375 common shares through its normal course issuer bid (“NCIB”) program which operated for the period from May 2, 2023 to May 1, 2024, at an average cost of $3.42 per share, for a total cost of $3.5 million.

17.    EARNINGS PER SHARE

Three months ended March 31,

    

2024

    

2023

Basic:

Net income attributable to Fortuna shareholders

$

26,250

$

10,879

Weighted average number of shares (000's)

306,470

290,242

Earnings per share - basic

$

0.09

$

0.04

Three months ended March 31,

    

2024

    

2023

Diluted:

Net income attributable to Fortuna shareholders

$

26,250

$

10,879

Diluted net loss for the period

$

26,250

$

10,879

Weighted average number of shares (000's)

306,470

290,242

Incremental shares from dilutive potential shares

1,729

2,109

Weighted average diluted number of shares (000's)

308,199

292,351

Earnings per share - diluted

$

0.09

$

0.04

For the three months ended March 31, 2024, nil (March 31, 2023 – 7,551) out of the money options, 1,728,885 (March 31, 2023 – nil) share units, and 9,143,000 (March 31, 2023 – 9,176,000) potential shares issuable on conversion of the debentures were excluded from the diluted earnings per share calculation. These items were excluded from the diluted earnings per share calculations as their effect would have been anti-dilutive.

Page | 13


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

18.   SALES

The Company’s geographical analysis of revenue from contracts with customers attributed to the location of the products produced, is as follows:

Three months ended March 31, 2024

Peru

Mexico

Argentina

Burkina Faso

Côte d'Ivoire

Total

Silver-gold concentrates

$

-

$

23,897

$

-

$

-

$

-

$

23,897

Silver-lead concentrates

15,980

-

-

-

-

15,980

Zinc concentrates

10,875

-

-

-

-

10,875

Gold doré

-

-

45,212

56,911

72,161

174,284

Provisional pricing adjustments

(234)

147

-

-

-

(87)

Sales to external customers

$

26,621

$

24,044

$

45,212

$

56,911

$

72,161

$

224,949

Three months ended March 31, 2023

Peru

Mexico

Argentina

Burkina Faso

Côte d'Ivoire

Total

Silver-gold concentrates

$

-

$

42,053

$

-

$

-

$

-

$

42,053

Silver-lead concentrates

12,632

-

-

-

-

12,632

Zinc concentrates

12,552

-

-

-

-

12,552

Gold doré

-

-

51,238

55,954

-

107,192

Provisional pricing adjustments

570

654

-

-

-

1,224

Sales to external customers

$

25,754

$

42,707

$

51,238

$

55,954

$

-

$

175,653

Three months ended March 31,

2024

2023

Customer 1

$

72,161

$

-

Customer 2

56,911

55,954

Customer 3

45,212

51,238

Customer 4

26,621

25,754

Customer 5

14,337

22,311

Customer 6

9,707

20,396

$

224,949

$

175,653

From time to time, the Company enters into forward sale and collar contracts to mitigate the price risk for some of its forecasted base and precious metals production, and non-metal commodities.

During the three months ended March 31, 2024, the Company recognized $nil of realized losses on the settlement of forward sale and collar contracts (March 31, 2023 - $0.1 million realized losses), and $nil unrealized losses from changes in the fair value of the open positions (March 31, 2023 - $1.4 million unrealized losses).

19.   COST OF SALES

Three months ended March 31,

2024

2023

Direct mining costs

$

72,001

$

67,007

Salaries and benefits

21,772

14,932

Workers' participation

351

463

Depletion and depreciation

49,846

44,141

Royalties and other taxes

11,076

8,711

Other

(6)

(29)

Cost of sales

$

155,040

$

135,225

Page | 14


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

For the three months ended March 31, 2024, depletion and depreciation include $3.4 million of depreciation related to right-of-use assets (March 31, 2023 - $2.3 million).

20.   GENERAL AND ADMINISTRATION

Three months ended March 31,

2024

2023

General and administration

$

15,983

$

12,737

Workers' participation

71

72

16,054

12,809

Share-based payments

2,176

2,137

General and administration

$

18,230

$

14,946

21.   INTEREST AND FINANCE COSTS, NET

Three months ended March 31,

2024

    

2023

Interest income

$

850

$

658

Interest expense

(4,776)

(1,842)

Bank stand-by and commitment fees

(178)

(105)

Accretion expense

(1,058)

(703)

Lease liabilities

(1,056)

(647)

$

(6,218)

$

(2,639)

During the three months ended March 31, 2024, the Company capitalized $nil of interest related to the construction of the Séguéla Mine (March 31, 2023 - $2.8 million). The Company stopped capitalizing interest expenses associated with the project on July 1, 2023.

22.   SEGMENTED INFORMATION

The Company’s operating segments are based on the reports reviewed by the senior management group that are used to make strategic decisions. The Chief Executive Officer, as chief operating decision maker, considers the business from a geographic perspective when considering the performance of the Company’s business units.

The following summary describes the operations of each reportable segment:

Mansfield – operates the Lindero gold mine
Sanu – operates the Yaramoko gold mine
Sango – operates the Séguéla gold mine
Cuzcatlan – operates the San Jose silver-gold mine
Bateas – operates the Caylloma silver, lead, and zinc mine
Corporate – corporate stewardship

Page | 15


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Three months ended March 31, 2024

Mansfield

Sanu

Sango

Cuzcatlan

    

Bateas

Corporate

    

Total

Revenues from external customers

$

45,212

$

56,911

$

72,161

$

24,044

$

26,621

$

-

$

224,949

Cost of sales before depreciation and depletion

(22,468)

(24,736)

(21,161)

(23,333)

(13,497)

1

(105,194)

Depreciation and depletion in cost of sales

(11,581)

(10,215)

(24,048)

(391)

(3,611)

-

(49,846)

General and administration

(2,891)

(550)

(1,332)

(1,458)

(1,308)

(10,691)

(18,230)

Other (expenses) income

(603)

(1,949)

(2,840)

(52)

49

851

(4,544)

Finance items

2,218

(294)

(598)

(195)

(172)

(4,529)

(3,570)

Segment income (loss) before taxes

9,887

19,167

22,182

(1,385)

8,082

(14,368)

43,565

Income taxes

(986)

(3,996)

(5,974)

896

(2,794)

(1,644)

(14,498)

Segment income (loss) after taxes

$

8,901

$

15,171

$

16,208

$

(489)

$

5,288

$

(16,012)

$

29,067

Three months ended March 31, 2023

Mansfield

    

Sanu

    

Sango

Cuzcatlan

    

Bateas

Corporate

    

Total

Revenues from external customers

$

51,238

$

55,954

$

-

$

42,707

$

25,754

$

-

$

175,653

Cost of sales before depreciation and depletion

(28,533)

(27,496)

-

(22,610)

(12,445)

-

(91,084)

Depreciation and depletion in cost of sales

(13,192)

(17,367)

-

(9,913)

(3,669)

-

(44,141)

General and administration

(2,017)

(889)

(102)

(1,898)

(1,240)

(8,800)

(14,946)

Other (expenses) income

(977)

4,348

(82)

(1,071)

(71)

(3,763)

(1,616)

Finance items

(671)

(202)

(92)

(981)

92

(2,211)

(4,065)

Segment income (loss) before taxes

5,848

14,348

(276)

6,234

8,421

(14,774)

19,801

Income taxes

(833)

(1,381)

(1,720)

(2,345)

(1,665)

(7,944)

Segment income (loss) after taxes

$

5,015

$

12,967

$

(276)

$

4,514

$

6,076

$

(16,439)

$

11,857

As at March 31, 2024

Mansfield

    

Sanu

    

Sango

Cuzcatlan

    

Bateas

Corporate

    

Total

Total assets

$

499,828

$

230,412

$

934,637

$

49,570

$

143,085

$

89,848

$

1,947,380

Total liabilities

$

48,731

$

61,535

$

250,864

$

29,060

$

48,558

$

195,215

$

633,963

Capital expenditures1

$

15,257

$

10,634

$

11,851

$

2,052

$

2,905

$

5,482

$

48,181

1 Capital expenditures are on an accrual basis for the three months ended March 31, 2024

As at December 31, 2023

Mansfield

    

Sanu

    

Sango

Cuzcatlan

    

Bateas

Corporate

    

Total

Total assets

$

491,213

$

228,335

$

976,169

$

58,501

$

139,161

$

74,484

$

1,967,863

Total liabilities

$

53,175

$

59,043

$

243,532

$

36,955

$

49,944

$

237,093

$

679,742

Capital expenditures1

$

44,667

$

63,833

$

118,693

$

22,260

$

22,394

$

3,974

$

275,821

1 Capital expenditures are on an accrual basis for the year ended December 31, 2023

23.   FAIR VALUE MEASUREMENTS

During the three months ended March 31, 2024, and 2023, there were no transfers of amounts between Level 1, Level 2, and Level 3 of the fair value hierarchy. The following tables show the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. Fair value information for financial assets and financial liabilities not measured at fair value is not presented if the carrying amount is a reasonable approximation of fair value.

Page | 16


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Carrying value

Fair value

March 31, 2024

    

Fair Value through OCI

    

Fair value
through
profit or loss

Amortized
cost

Total

Level 1

    

Level 2

    

Level 3

    

Carrying value
approximates
Fair Value

Financial assets measured at Fair Value

Investments in equity securities

$

83

$

-

$

-

$

83

$

83

$

-

$

-

$

-

Trade receivables concentrate sales

-

17,817

-

17,817

-

17,817

-

-

$

83

$

17,817

$

-

$

17,900

$

83

$

17,817

$

-

$

-

Financial assets not measured at Fair Value

Cash and cash equivalents

$

-

$

-

$

87,725

$

87,725

$

-

$

-

$

-

$

87,725

Trade receivables doré sales

-

-

5,351

5,351

-

-

-

5,351

Other receivables

-

-

4,264

4,264

-

-

-

4,264

$

-

$

-

$

97,340

$

97,340

$

-

$

-

$

-

$

97,340

Financial liabilities measured at Fair Value

Share units payable

-

(8,211)

-

(8,211)

-

(8,211)

-

-

$

-

$

(8,211)

$

-

$

(8,211)

$

-

$

(8,211)

$

-

$

-

Financial liabilities not measured at Fair Value

Trade payables

$

-

$

-

$

(102,866)

$

(102,866)

$

-

$

-

$

-

$

(102,866)

Payroll payable

-

-

(18,287)

(18,287)

-

-

-

(18,287)

Credit facilities

-

-

(123,153)

(123,153)

-

(125,000)

-

-

Convertible debentures

-

-

(44,444)

(44,444)

-

(45,016)

-

-

Other payables

-

-

(71,051)

(71,051)

-

-

-

(71,051)

$

-

$

-

$

(359,801)

$

(359,801)

$

-

$

(170,016)

$

-

$

(192,204)

Page | 17


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Carrying value

Fair value

December 31, 2023

    

Fair Value through OCI

    

Fair value
through
profit or loss

    

Amortized
cost

    

Total

Level 1

    

Level 2

    

Level 3

    

Carrying value
approximates
Fair Value

Financial assets measured at Fair Value

Investments in equity securities

$

80

$

-

$

-

$

80

$

80

$

-

$

-

$

-

Trade receivables concentrate sales

-

16,819

-

16,819

-

16,819

-

-

$

80

$

16,819

$

-

$

16,899

$

80

$

16,819

$

-

$

-

Financial assets not measured at Fair Value

Cash and cash equivalents

$

-

$

-

$

128,148

$

128,148

$

-

$

-

$

-

$

128,148

Trade receivables doré sales

-

-

3,151

3,151

-

-

-

3,151

Other receivables

-

-

5,189

5,189

-

-

-

5,189

$

-

$

-

$

136,488

$

136,488

$

-

$

-

$

-

$

136,488

Financial liabilities measured at Fair Value

Metal forward sales contracts liability

-

$

(81)

$

-

$

(81)

$

-

$

(81)

$

-

$

-

Share units payable

-

(9,259)

-

(9,259)

-

(9,259)

-

-

$

-

$

(9,340)

$

-

$

(9,340)

$

-

$

(9,340)

$

-

$

-

Financial liabilities not measured at Fair Value

Trade payables

$

-

$

-

$

(100,387)

$

(100,387)

$

-

$

-

$

-

$

(100,387)

Payroll payable

-

-

(21,896)

(21,896)

-

-

-

(21,896)

Credit facilities

-

-

(162,946)

(162,946)

-

(165,000)

-

-

Convertible debentures

-

-

(43,901)

(43,901)

-

(44,344)

-

-

Other payables

-

-

(82,807)

(82,807)

-

-

-

(82,807)

$

-

$

-

$

(411,937)

$

(411,937)

$

-

$

(209,344)

$

-

$

(205,090)

Page | 18


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

24.   SUPPLEMENTAL CASH FLOW INFORMATION

Changes in working capital for the three months ended March 31, 2024, and 2023 are as follows:

Three months ended March 31,

2024

2023

Trade and other receivables

$

(7,296)

$

(9,420)

Prepaid expenses

(864)

998

Inventories

(9,801)

(3,659)

Trade and other payables

(17,366)

1,316

Total changes in working capital

$

(35,327)

$

(10,765)

The changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes for the periods as set out below are as follows:

Bank loan

Convertible debentures

Lease
obligations

As at December 31, 2022

$

177,020

$

42,155

$

21,346

Additions

75,500

-

48,805

Terminations

-

-

(21)

Conversion of debenture

-

(225)

-

Interest

926

1,971

3,658

Payments

(90,500)

-

(16,625)

Foreign exchange

-

-

238

As at December 31, 2023

162,946

43,901

57,401

Additions

-

-

267

Interest

207

543

1,059

Payments

(40,000)

-

(4,934)

Foreign exchange

-

-

(3)

As at March 31, 2024

$

123,153

$

44,444

$

53,790

The significant non-cash financing and investing transactions during the three months ended March 31, 2024, and 2023 are as follows:

Three months ended March 31,

    

2024

    

2023

Mineral properties, plant and equipment changes in closure and reclamation provision

$

842

$

(3,382)

Additions to right of use assets

$

267

$

(32,035)

Share units allocated to share capital upon settlement

$

681

$

521

25.  NON-CONTROLLING INTEREST

As at March 31, 2024, the non-controlling interest (“NCI”) of the State of Burkina Faso, which represents a 10% interest in Roxgold SANU S.A., totaled $4.8 million. The income attributable to the NCI for the three months ended March 31, 2024, totaling $1.5 million, is based on the net income for Yaramoko.

As at March 31, 2024, the NCI of the State of Côte d’Ivoire, which represents a 10% interest in Roxgold Sango S.A., totaled $47.7 million. The income attributable to the NCI for the three months ended March 31, 2024, totaling $1.3 million, is based on the net income for Séguéla.

Page | 19


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

26.   CONTINGENCIES AND CAPITAL COMMITMENTS

(a)    Caylloma Letter of Guarantee

The Caylloma mine closure plan, as amended, that was in effect in January 2021, includes total undiscounted closure costs of $18.2 million, which consisted of progressive closure activities of $6.2 million, final closure activities of $9.8 million, and post closure activities of $2.3 million pursuant to the terms of the Mine Closing Law.

 

Under the terms of the current Mine Closing Law, the Company is required to provide the Peruvian Government with a guarantee in respect of the Caylloma mine closure plan as it relates to final closure activities and post-closure activities and related taxes. In 2024, the Company provided a bank letter of guarantee of $12.9 million to the Peruvian Government in respect of such closure costs and taxes.

(b)    San Jose Letter of Guarantee

The Company has established three letters of guarantee in the aggregate amount of $0.3 million to fulfill its environmental obligations under the terms and conditions of the Environmental Impact Statements issued by the Secretaria de Medio Ambiente y Recursos Naturales (“SEMARNAT”) in 2009 in respect of the construction of the San Jose mine, and in 2017 and 2020 with respect to the expansion of the dry stack tailings facility at the San Jose mine. The letters of guarantee expire on March 5, 2025, September 17, 2024 and December 31, 2024, respectively.

(c)    Other Commitments

As at March 31, 2024, the Company had capital commitments of $3.0 million, for civil work, equipment purchases and other services at the Lindero mine, which are expected to be expended within one year.

Côte d’Ivoire

The Company entered into an agreement with a service provider at the Séguéla mine wherein if the Company terminates the agreement prior to the end of its term, in November 2026, the Company would be required to make an early termination payment, which is reduced monthly over 48 months. If the Company had terminated the agreement on March 31, 2024, and elected not to purchase the service provider’s equipment, it would have been subject to an early termination payment of $16.7 million. If the Company had terminated the agreement on March 31, 2024, and elected to purchase the service provider’s equipment, the early termination amount would be adjusted to exclude equipment depreciation and demobilization of equipment, and only include portion of the monthly management fee and demobilization of personnel.

(d)    Tax Contingencies

The Company is, from time to time, involved in various tax assessments arising in the ordinary course of business. The Company cannot reasonably predict the likelihood or outcome of these actions. The Company has recognized tax provisions with respect to current assessments received from the tax authorities in the various jurisdictions in which the Company operates, and from any uncertain tax positions identified. For those amounts recognized related to current tax assessments received, the provision is based on management's best estimate of the outcome of those assessments, based on the validity of the issues in the assessment, management's support for their position, and the expectation with respect to any negotiations to settle the assessment. Management re-evaluates the outstanding tax assessments regularly to update their estimates related to the outcome for those assessments taking into account the criteria above.

Page | 20


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Peru

The Company was assessed $1.2 million (4.3 million Peruvian soles), including interest and penalties of $0.8 million (2.9 million Peruvian soles), for the 2010 tax year by SUNAT, the Peruvian tax authority, with respect to the deduction of certain losses arising from derivative instruments.  The Company applied to the Peruvian tax court to appeal the assessment. On January 22, 2019, the Peruvian tax court reaffirmed SUNAT’s position and denied the deduction. The Company believes the assessment is inconsistent with Peruvian tax law and that it is probable the Company will succeed on appeal through the Peruvian legal system. The Company has paid the disputed amount in full and has initiated proceedings through the Peruvian legal system to appeal the decision of the Peruvian tax court.

As at March 31, 2024, the Company has recorded the amount paid of $1.2 million (4.3 million Peruvian soles) in other non-current assets, as the Company believes it is probable that the appeal will be successful (Note 8).

The Company was assessed $0.7 million (2.8 million Peruvian soles), including interest and penalties of $0.5 million (1.7 million Peruvian soles), for the 2011 tax year by SUNAT, the Peruvian tax authority, with respect to the deduction of certain losses arising from intercompany transactions.  The Company applied to the Peruvian tax court to appeal the assessment. On May 14, 2019, the Peruvian tax court reaffirmed SUNAT’s position and denied the deduction. The Company believes the assessment is inconsistent with Peruvian tax law and that it is probable the Company will succeed on appeal through the Peruvian legal system. The Company has paid the disputed amount in full and has initiated proceedings through the Peruvian legal system to appeal the decision of the Peruvian tax court.

Argentina

On August 16, 2022, the Argentine Tax Authority (“AFIP”) published General Resolution No.5248/2022 (the “Resolution”) which established a one-time “windfall income tax prepayment” for companies that have obtained extraordinary income derived from the general increase in international prices. The Resolution was published by AFIP without prior notice.

The windfall income tax prepayment applies to companies that meet certain income tax or net income tax (before the deduction of accumulated tax losses) thresholds for 2021 or 2022. The aggregate amount of the windfall income tax prepayment payable by Mansfield calculated in accordance with the Resolution was approximately $0.9 million (810 million Argentine Pesos), excluding related accrued interest of approximately $0.3 million (277 million Argentine Pesos).

The windfall income tax prepayment was to be paid in three equal and consecutive monthly instalments, starting on October 22, 2022, and was payable in addition to income tax instalments currently being paid by corporate taxpayers on account of their income tax obligations. The windfall income tax prepayment is an advance payment of income taxes which were due to be paid in 2022.

Based on the historical accumulated losses of Mansfield for fiscal 2021, which can be carried forward for 2022, Mansfield was not liable for income tax, and based upon current corporate income tax laws and the ability of the Company to deduct historical accumulated losses, income tax will not be required to be paid for fiscal 2022.

To protect Mansfield’s position from having to pay the windfall income tax prepayment as an advance income tax for 2022, which based on management’s projections is not payable, Mansfield applied to the Federal Court of Salta Province for a preliminary injunction to prevent the AFIP from issuing a demand or other similar measure for the collection of the windfall income tax prepayment.  On October 3, 2022, Mansfield was notified that the Court had granted the preliminary injunction. As a result, Mansfield did not pay any of the instalments.

Page | 21


Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2024 and 2023

(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)

Mansfield also filed an administrative claim with the AFIP to challenge the constitutionality of the Resolution, which was rejected by AFIP on November 2, 2022. Mansfield has challenged the rejection of its administrative claim, by filing legal proceedings against the AFIP with the Federal Court. On February 15, 2023, the Federal Court granted Mansfield a preliminary injunction in these legal proceedings. Mansfield has subsequently presented additional documentation to AFIP which has resulted in the windfall tax prepayment installments being eliminated from Mansfield’s account in AFIP’s system.  The legal proceedings to determine the unconstitutionality of the Resolution and whether interest is payable to AFIP continue under the protection of a preliminary injunction.

(e)    Other Contingencies

The Company is subject to various investigations and other claims; and legal, labour, and tax proceedings covering matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties, and it is possible that some of these matters may be resolved unfavourably for the Company. Certain conditions may exist as of the date these financial statements are issued that may result in a loss to the Company. None of these matters is expected to have a material effect on the results of operations or financial conditions of the Company.

27.   SUBSEQUENT EVENTS

On April 1, 2024, the Company exercised its right to acquire one-half of the 1.2% net smelter return royalty at the Séguéla Mine for $6.5 million (10 million Australian dollars) as per a royalty agreement with Franco Nevada Corporation dated March 30, 2021.

On April 30, 2024, the Company announced that the Toronto Stock Exchange had approved the renewal of the Company’s NCIB to purchase up to 15,287,201 common shares, being 5 percent of its outstanding common shares as at April 26, 2024. Under the NCIB, purchases of common shares may be made through the facilities of the TSX, the NYSE and/or alternative Canadian trading systems. The share repurchase program started on May 2, 2024, and will expire on the earlier of: (i) May 1, 2025; (ii) the date the Company acquires the maximum number of common shares allowable under the NCIB; or (iii) the date the Company otherwise decides not to make any further repurchases under the NCIB.

Page | 22