XML 35 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of share-based payments [member]
Reserves convertible Debentures [member]
Other miscellaneous reserves [member]
Retained earnings [member]
Non-controlling interests [member]
Total
Equity at beginning of period at Dec. 31, 2023 $ 1,125,376 $ 26,144 $ 4,825 $ (5,627) $ 87,649 $ 49,754 $ 1,288,121
Equity at beginning of period, shares at Dec. 31, 2023 306,587,630            
Net income         128,735 13,171 141,906
Other comprehensive income (loss)       (352)     (352)
Comprehensive income             141,554
Comprehensive income for the year, including beginning balance       (352) 128,735 13,171 141,554
Conversion and repayment of debentures (in shares) 7,184,000            
Convertible debenture conversion $ 35,383   (91)       35,292
Convertible debenture conversion, shares 7,184,000            
Dividend declared and paid to non-controlling interests           (717) (717)
Repurchase of common shares $ (34,128)           $ (34,128)
Repurchase of common shares, shares (7,433,015)           (7,433,015)
Shares issued on vesting of share units $ 3,078 (3,078)          
Shares issued on vesting of share units, shares 589,574            
Share-based payments   3,635         $ 3,635
Equity portion of convertible notes, net of tax     32,316       32,316
Subtotal of transactions with owners of the Company $ 4,333 557 32,225     (717) 36,398
Subtotal of transactions with owners of the Company, shares 340,559            
Equity at end of period at Dec. 31, 2024 $ 1,129,709 26,701 37,050 (5,979) 216,384 62,208 1,466,073
Equity at end of period, shares at Dec. 31, 2024 306,928,189            
Net income         287,469 23,595 311,064
Other comprehensive income (loss)       5,387     5,387
Comprehensive income       5,387 287,469 23,595 316,451
Sale of Roxgold SANU S.A.           (10,250) (10,250)
Dividend declared and paid to non-controlling interests           (24,539) (24,539)
Repurchase of common shares $ (7,788)       (8,458)   $ (16,246)
Repurchase of common shares, shares (2,116,207)           (1,916,900)
Shares issued on vesting of share units $ 3,294 (3,294)          
Shares issued on vesting of share units, shares 948,697            
Issuance of shares to non-controlling interests         (7,270) 7,270  
Share-based payments   3,829         $ 3,829
Subtotal of transactions with owners of the Company $ (4,494) 535     (15,728) (27,519) (47,206)
Subtotal of transactions with owners of the Company, shares (1,167,510)            
Equity at end of period at Dec. 31, 2025 $ 1,125,215 $ 27,236 $ 37,050 $ (592) $ 488,125 $ 58,284 $ 1,735,318
Equity at end of period, shares at Dec. 31, 2025 305,760,679